CVR 48930417Public limited company (A/S)Udlejning af erhvervsejendomme (682040)StruerFounded 19 Oct 1959
Gross profit
877.4K
DKK, annual report 2025
-33.2% on 2024
Result
+844.6K
DKK, annual report 2025
Equity
7.3M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DAN GAME A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCARL ERIK LARSEN HOLDING ApSCVR 30537432, 100% of capital and votes, since 1 May 2025
Carl Erik Larsensince 19 Oct 1959
CVR 30537432100% of capital and votessince 1 May 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 21844942100% of capital and votes18 May 1999 to 1 May 2025
Ultimate controller
Holds 100% of votes in Heartlife ApS, since 26 Apr 2026
Holding company
CVR 46441397Private limited company (ApS)
Holds 100% of capital and votes in CARL ERIK LARSEN HOLDING ApS, since 26 Apr 2026
Holding company
CVR 30537432Private limited company (ApS)
Holds 100% of capital and votes in DAN GAME A/S, since 1 May 2025
This company
DAN GAME A/S
CVR 48930417
19 Oct 1959 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,327 | 1,116 | 1,078 | 1,313 | 877 |
| Operating profit | +746 | +535 | +594 | +732 | +296 |
| Result for the year | +659 | +713 | +895 | +1,064 | +845 |
| Equity | 7,049 | 7,062 | 7,258 | 7,422 | 7,267 |
| Total assets | 28,164 | 29,347 | 30,804 | 11,436 | 11,034 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 4.3% | -15.9% | Not reportednote 1 | Not reportednote 1 | -33.2% |
| EBITDA | 1,327 | 1,116 | 1,078 | 1,313 | 877 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -301note 2 | -81note 2 | -283note 2 | -63note 2 | -97note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 8.8%note 2 | 6%note 2 | Not reportednote 1 | 7.6%note 2 | 3%note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 0note 3 | 0note 3 | 0note 3 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 16,140note 2 | 17,818note 2 | 19,544note 2 | 1,437note 2 | 1,305note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2023 covers 10 months (1 Jul 2022 to 30 Apr 2023). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 May 2024 to 30 Apr 2025, published 13 Nov 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 31 Oct 2024
Annual report 2023
1 Jul 2022 to 30 Apr 2023, published 1 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 19 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 15 Dec 2021
2 registered in CVR.
P-number 10065915099, 9999 Ukendt
P-number 1001923470Kjeldsmarkvej 9, 7600 Struer
