CVR 45217663Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)HjørringFounded 14 Nov 2024
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Gratia ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
51
Annual report 2025, average
Gross profit
29.3M
DKK, annual report 2025
+28.1% on 2024
Result
-8.9M
DKK, annual report 2025
Equity
285.2M
DKK, annual report 2025
Ole Nattestad100% of votes, since 14 Nov 2024
Gunnar Nattestad90% to under 100% of capital, since 3 Dec 2024
Personal holding company
Dandex estimate: NACE 642120, controlled by a personOle Nattestadsince 14 Nov 2024
100% of votesclass A, Bnotified 3 Dec 2024since 14 Nov 2024
90% to under 100% of capitalclass Bsince 3 Dec 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 2 more one level down.
SubsidiaryCVR 4449688725% to under 33.3% of capital and 100% of votes
CVR 3985147433.3% to under 50% of capital and votes
CVR 4197998425% to under 33.3% of capital and votes
Found by searching the CVR owner register (ejerregister) for Gratia ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
| Metric | 2024 | 2025 |
|---|---|---|
| Gross profit | 22,837 | 29,252 |
| Operating profit | -994 | -1,479 |
| Result for the year | -3,312 | -8,910 |
| Equity | 300,269 | 285,231 |
| Total assets | 371,237 | 312,889 |
| Employees (average) | 51 | 51 |
| Credit metrics (Dandex calculations) | ||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 28.1% |
| EBITDA | 2,793 | 3,193 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 12.2% | 10.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,860 | -144,773 |
| Gearing, NIBD / EBITDA | 0.7x | Net cash |
| Interest coverage (rentedækning) | -0.5x | -0.3x |
| Adjusted equity ratio (justeret soliditetsgrad) | 79.7%note 2 | 90.4%note 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -0.5% |
| Capex (investeringer i anlægsaktiver) | 4,456 | 5,654 |
| FCFF / EBITDA (pengestrømskonvertering) | 539.6%note 3 | 115.7%note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the continuing company (Fortsættende selskab)
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
BDO Holding VII, statsautoriseret revisionsaktieselskab, den 20.08.2025.
Tiltrådte:
CVR-NR. 45719375 BDO 2025 Statsautoriseret Revisionspartnerselskab, Spliidsvej 25A, 9990 Skagen, den 20.08.2025.
Vedtægter ændret: 23.05.2025
Nyt navn: Gratia ApS
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er fusioneret med CVR-nummer: 45217698 Gratia ApS, der samtidigt er opløst.
Vedtægter ændret: 03.12.2024
Kapitalforhøjelsen er besluttet den 03.12.2024.
kr. 990.000,00, indbetalt ved fusion, kurs 7.521,41.
Kapitalen udgør herefter kr. 1.030.000,00.
Kapitalen er opdelt i klasser.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en spaltningsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende virksomheder må antages at være tilstrækkeligt sikrede efter spaltningen.
Virksomheden er d. 14.11.2024 opstået efter spaltning. Aktiver og gæld er overdraget fra CVR-nummer: 45141837 N4T 2024 ApS, der samtidigt er opløst.
Seneste vedtægtsdato: 14.11.2024.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved spaltning kr. 40.000,00 til kurs 7.521,42, fuldt indbetalt.
Direktion:
Ole Nattestad, den 14.11.2024.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Spliidsvej 25A, 9990 Skagen, den 14.11.2024.
Første regnskabsår:
01.01.2024 - 31.12.2024.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at eje kapitalandele i helt eller delvist ejede selskaber, investering samt hermed beslægtet virksomhed.
1 registered in CVR.
P-number 1030844331Højene Enge 55, 9800 Hjørring
