CVR 45049310Public limited company (A/S)Maskinforarbejdning af metal (255300)VejenFounded 9 Dec 1975
Employees
16
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
6.3M
DKK, annual report 2025
+42.6% on 2024
Result
+2.5M
DKK, annual report 2025
Equity
8.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CIMPRO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMOGENS SCHELDE HOLDING ApSCVR 71383814, 50% to under 66.7% of capital and votes, since 4 Jun 2007
POUL ERIK SCHELDE HOLDING ApSCVR 32265987, 50% to under 66.7% of capital and votes, since 8 Jul 2009
Mogens Hansen Scheldesince 27 Oct 2020
CVR 7138381450% to under 66.7% of capital and votessince 4 Jun 2007
CVR 3226598750% to under 66.7% of capital and votessince 8 Jul 2009
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 322659955% to under 10% of capital and votes8 Jul 2009 to 2 Dec 2024
5% to under 10% of capital and votes8 Jul 2009 to 30 Sep 2024
5% to under 10% of capital and votes8 Jul 2009 to 30 Sep 2024
8 Dec 2001 to 3 Nov 2026.
9 Dec 1975 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 2,639 | 5,170 | 5,113 | 4,405 | 6,282 |
| Operating profit | +908 | +3,009 | +3,154 | +2,217 | +3,718 |
| Result for the year | +431 | +2,018 | +2,151 | +1,367 | +2,535 |
| Equity | 8,499 | 10,023 | 8,035 | 7,202 | 8,386 |
| Total assets | 27,039 | 29,973 | 26,427 | 23,986 | 27,188 |
| Employees (average) | 22 | 23 | 22 | 16 | 16 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -24% | 96% | -1.1% | -13.9% | 42.5% |
| EBITDA | 2,994note 1 | 5,181note 1 | 5,115note 1 | 4,087note 1 | 5,823note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 113.4%note 1 | 100.2%note 1 | 100%note 1 | 92.8%note 1 | 92.7%note 1 |
| Employee growth (vækst i antal ansatte) | 4.8% | 4.6% | -4.4% | -11.1% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 9,279 | 9,405 | 6,437 | 5,696 | 6,627 |
| Gearing, NIBD / EBITDA | 3.1xnote 1 | 1.8xnote 1 | 1.3xnote 1 | 1.4xnote 1 | 1.1xnote 1 |
| ROIC (afkast af investeret kapital) | 3.8% | 12.6% | 14.5% | 12.6% | 20.7% |
| Capex (investeringer i anlægsaktiver) | 951note 2 | 4,110note 2 | 787note 2 | 267note 2 | 2,261note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 27 Nov 2025
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 3 Dec 2024
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 11 Dec 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 23 Nov 2022
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 3 Dec 2021
2 registered in CVR.
P-number 10065673691, 9999 Ukendt
P-number 1001862505Gørtlervej 1, 6600 Vejen
