CVR 44214547Private limited company (ApS)Fremstilling af metalforarbejdende maskiner og maskinværktøj til bearbejdning af metal (284100)Veksø SjællandFounded 3 Aug 2023
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about SIMUL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
2
CVR, Aug 2026
Gross profit
-749K
DKK, annual report 2025
Result
-994.4K
DKK, annual report 2025
Equity
422.5K
DKK, annual report 2025
Bang-On Holdings ApSCVR 44213737, 50% to under 66.7% of capital and votes, since 3 Aug 2023
Bjørn Bruno Johannsen10% to under 15% of capital and votes, since 3 Jul 2024
and 3 moreOperating company
Dandex estimate: 2 employees registered in 2026Peter Bang-Jensensince 3 Aug 2023
5% to under 10% of capital and votessince 3 Jul 2024
10% to under 15% of capital and votesnotified 19 Mar 2025since 3 Jul 2024
CVR 4421373750% to under 66.7% of capital and votesnotified 19 Mar 2025since 3 Aug 2023
CVR 448651575% to under 10% of capital and votessince 3 Jul 2024
CVR 4489107710% to under 15% of capital and votesnotified 6 Dec 2024since 3 Jul 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 444189085% to under 10% of capital and votesnotified 4 Feb 202514 Nov 2023 to 1 Jan 2025
5% to under 10% of capital and votesnotified 5 Feb 20241 Jan 2024 to 3 Jul 2024
Ultimate controller
Holds 90% to under 100% of capital and votes in Bang-On Holdings ApS, since 2 Aug 2023
Holding company
CVR 44213737Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in SIMUL ApS, since 3 Aug 2023
This company
SIMUL ApS
CVR 44214547
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Aug 2026, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jul 2024 to Aug 2026.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2024 | 2025 |
|---|---|---|
| Gross profit | -191 | -749 |
| Operating profit | -191 | -993 |
| Result for the year | -152 | -994 |
| Equity | -31 | 423 |
| Total assets | 45 | 859 |
| Employees (average) | Not reported | 1 |
| Credit metrics (Dandex calculations) | ||
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | |
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | |
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | |
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | |
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | |
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2024 covers 11 months (3 Aug 2023 to 30 Jun 2024). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For SIMUL ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Direktion:
Fratrådte:
Theis Lynge Laustsen, den 31.12.2024.
Vedtægter ændret: 06.12.2024
Kapitalforhøjelsen er besluttet den 06.12.2024.
kr. 2.033,00, indbetalt kontant, kurs 9.837,67.
Kapitalen udgør herefter kr. 81.281,00.
Ny adresse: Ravnsbjergvej 1, Søsum, 3670 Veksø Sjælland
Ny kommune: Egedal
Vedtægter ændret: 03.07.2024
Kapitalforhøjelsen er besluttet den 03.07.2024.
kr. 6.094,00, indbetalt kontant, kurs 1.640,95. kr. 5.078,00, indbetalt kontant, kurs 5.907,83. kr. 4.469,00, indbetalt kontant, kurs 4.475,27. kr. 2.541,00, indbetalt kontant, kurs 9.740,26. kr. 8.125,00, indbetalt kontant, kurs 4.923,07.
Kapitalen udgør herefter kr. 79.248,00.
Vedtægter ændret: 14.11.2023
Kapitalforhøjelsen er besluttet den 14.11.2023.
kr. 7.941,00, indbetalt kontant, kurs 957,06.
Kapitalen udgør herefter kr. 52.941,00.
Direktion:
Tiltrådte:
Theis Lynge Laustsen, den 14.11.2023.
Selskabet tegnes af den administrerende direktør eller af den samlede direktion i forening.
Binavne: SIMUL CNC Innovation ApS.
Stiftelsesdato: 03.08.2023.
Virkningsdato: 03.08.2023.
Seneste vedtægtsdato: 03.08.2023.
Kapital:
kr. 45.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 45.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 44213737 Bang-On Holdings ApS, Ægirsgade 8B, 1., 2200 København N, den 03.08.2023.
Direktion:
Peter Bang-Jensen, (adm. dir), den 03.08.2023.
Selskabet tegnes af én direktør
Første regnskabsår:
03.08.2023 - 30.06.2024.
Regnskabsår:
01.07 - 30.06.
Formål:
Selskabets formål er at drive virksomhed med fremstilling og handel af CNC værktøjsmaskiner samt andre relaterede produkter og ydelser i forbindelse med hermed stående virksomhed.
1 registered in CVR.
P-number 1029521715Ravnsbjergvej 1, 3670 Veksø Sjælland