CVR 43756184Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)HorsensFounded 1 Dec 2022
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Thomas Frost Holding II ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
35
Annual report 2025, average
Revenue
544M
DKK, annual report 2025
+27% on 2024
Result
+50.5M
DKK, annual report 2025
Equity
575.5M
DKK, annual report 2025
Thomas Frost100% of capital and votes, since 1 Dec 2022
Thomas Frostsince 1 Dec 2022
100% of capital and votesclass A,Bsince 1 Dec 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies, which own 11 more one level down.
SubsidiaryCVR 3566153025% to under 33.3% of capital and 100% of votes
SubsidiaryCVR 3206452390% to under 100% of capital and votes
CVR 2888372233.3% to under 50% of capital and votes
CVR 4660403220% to under 25% of capital
CVR 4314739010% to under 15% of capital and votes
CVR 4225600510% to under 15% of capital and votes
Subsidiary or joint ventureCVR 4346658550% to under 66.7% of capital and votes
SubsidiaryCVR 40948627100% of capital and votes
CVR 4418136333.3% to under 50% of capital and votes
CVR 4596248210% to under 15% of capital and votes
CVR 448746285% to under 10% of capital
Found by searching the CVR owner register (ejerregister) for Thomas Frost Holding II ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 156,773 | 862,061 | 428,248 | 544,020 |
| Operating profit | +7,060 | +90,550 | +30,999 | +49,365 |
| Result for the year | +1,217 | +25,387 | +40,103 | +50,482 |
| Equity | 555,938 | 607,291 | 554,897 | 575,479 |
| Total assets | 750,979 | 751,688 | 659,336 | 636,748 |
| Employees (average) | 32 | 32 | 34 | 35 |
| Credit metrics (Dandex calculations) | ||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 2 | -50.3% | 27% |
| EBIT margin (overskudsgrad) | 4.5% | 10.5% | 7.2% | 9.1% |
| EBITDA | 7,899 | 95,430 | 35,880 | 54,197 |
| EBITDA margin | 5% | 11.1% | 8.4% | 10% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | 6.3% | 2.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -110,694 | -386,296 | Not reportednote 3 | Not reportednote 3 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cash | Not reportednote 3 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 20.8% | Not reportednote 3 | Not reportednote 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 724 | 601 | 25 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 4 | 0.1% | 0.1% | 0% |
| FCFF / EBITDA (pengestrømskonvertering) | Not reportednote 5 | 416.8% | -205.1% | 75.9% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 1 months (1 Dec to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
2 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: c/o Dansk Halentreprise A/S, Fuglevangsvej 47, 8700 Horsens
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en spaltningsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende virksomheder må antages at være tilstrækkeligt sikrede efter spaltningen.
Virksomheden er d. 01.12.2022 opstået efter spaltning. Aktiver og gæld er overdraget fra CVR-nummer: 43678787 TF Interim ApS, der samtidigt er opløst.
Seneste vedtægtsdato: 01.12.2022.
Kapital:
kr. 40.000,00.
Kapitalklasser: Ja
Indbetalingsmåde: Indbetalt ved spaltning kr. 40.000,00 til kurs 700.846,83, fuldt indbetalt.
Direktion:
Thomas Frost, den 01.12.2022.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 37543128 Roesgaard Godkendt Revisionspartnerselskab, c/o Postboks 68, Sønderbrogade 16, 8700 Horsens, den 01.12.2022.
Første regnskabsår:
01.12.2022 - 31.12.2022.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at eje kapitalandele i andre virksomheder samt anden efter direktionens vurdering hermed beslægtet virksomhed.
1 registered in CVR.
P-number 1028899064Fuglevangsvej 47, 8700 Horsens
