CVR 43556983Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)AulumFounded 4 Oct 2022
Employees
15
CVR registry, Aug 2026
+2 (+15.4%) over 12 months
Gross profit
7.4M
DKK, annual report 2025
Result
+11.2M
DKK, annual report 2025
Equity
105.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PGS Denmark ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPGS Nordics ApSCVR 44463997, 90% to under 100% of capital and votes, since 7 Dec 2023
Lars Jensen Holding 2019 ApSCVR 40282335, 5% to under 10% of capital and votes, since 14 May 2024
and 1 moreLuc Grauwetsince 30 Sep 2026
CVR 402823355% to under 10% of capital and votessince 14 May 2024
CVR 413832405% to under 10% of capital and votessince 4 Oct 2022
CVR 4446399790% to under 100% of capital and votessince 7 Dec 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2951018020% to under 25% of capital and votes4 Oct 2022 to 20 Dec 2024
50% to under 66.7% of capital and votes4 Oct 2022 to 6 Dec 2023
Ultimate controller
Palettes Gestion Services SAS
Holds 100% of capital and votes in PGS Nordics ApS, since 8 Feb 2024
Holding company
CVR 44463997Private limited company (ApS)
Holds 90% to under 100% of capital and votes in PGS Denmark ApS, since 7 Dec 2023
This company
PGS Denmark ApS
CVR 43556983
4 Danish companies, which own 1 more one level down.
SubsidiaryCVR 20958383100% of capital and votes
SubsidiaryCVR 71143619100% of capital and votes
SubsidiaryCVR 26994837100% of capital and votes
SubsidiaryCVR 40547371100% of capital and votes
SubsidiaryCVR 42542199100% of capital and votes
Found by searching the CVR owner register (ejerregister) for PGS Denmark ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 41584785100% of capital and votes15 Dec 2023 to 14 Jan 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
4 Oct 2022 to 3 Nov 2026.
4 Oct 2022 to 3 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | 6,972 | 3,535 | 43,532 | 7,357 |
| Operating profit | +4,827 | -5,979 | -4,203 | +1,349 |
| Result for the year | +3,156 | -8,861 | -10,355 | +11,197 |
| Equity | 13,062 | 94,200 | 93,845 | 105,543 |
| Total assets | 82,520 | 268,109 | 264,762 | 182,248 |
| Employees (average) | 46 | 51 | 90 | 8 |
| Credit metrics (Dandex calculations) | ||||
| EBITDA | 4,994 | -1,987 | 8,273 | 1,480 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 71.6% | -56.2% | 19% | 20.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 30,219 | 88,569 | 101,624 | -8,378 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | n.m.note 2 | Not reportednote 1 | Net cash |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -4.1%note 3 | Not reportednote 1 | 1.1%note 3 |
| Capex (investeringer i anlægsaktiver) | 14,797 | 34,286 | 12,991 | 706 |
| FCFF / EBITDA (pengestrømskonvertering) | -594.5% | n.m.note 2 | -40%note 3 | 2,890.2%note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 48,812 | 133,708 | 139,405 | 61,953 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 3 months (4 Oct to 31 Dec 2022) and 2024 covers 9 months (1 Jan to 30 Sep 2024). Changes against them compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
1 registered in CVR.
P-number 1028633943Drejervej 11, 7490 Aulum
No other current company drawn.
