CVR 43313029Private limited company (ApS)Detailhandel med sports- og fritidsudstyr (476310)FrederikssundFounded 30 May 2022
Revenue
409.6K
DKK, annual report 2025
+54.8% on 2024
Result
-61.3K
DKK, annual report 2025
Equity
-151.7K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about InnerShift ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAnissa Mohrath100% of capital and votes, since 30 May 2022
Anissa Mohrathsince 30 May 2022
Equity was negative at 31 Dec 2025: -151.7K DKK. Dandex estimate, computed 24 Oct 2026.
100% of capital and votessince 30 May 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | Not reported | Not reported | 265 | 410 |
| Gross profit | 63 | -54 | Not reported | Not reported |
| Operating profit | Not reported | -81 | -22 | -55 |
| Result for the year | +47 | -65 | -31 | -61 |
| Equity | 87 | -2 | -36 | -152 |
| Total assets | 132 | 227 | 219 | 308 |
| Credit metrics (Dandex calculations) | ||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 2 | Not reported | 54.8% |
| EBIT margin (overskudsgrad) | Not reported | Not reported | -8.2% | -13.5% |
| EBITDA | Not reportednote 3 | -56 | 4 | -20 |
| EBITDA margin | Not reported | Not reported | 1.4% | -4.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -7note 4 | -29note 4 | -111note 4 | -49note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 5 | Net cashnote 4 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -255.1%note 6 | n.m.note 7 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | 90note 8 | 12note 9 | 0note 9 | 122note 9 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | Not reported | 0%note 9 | 29.8%note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 16note 4 | 116note 4 | 113note 4 | 406note 4 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2022 covers 7 months (30 May to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1028316379Færgevej 72, 3600 Frederikssund
