CVR 43199668Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)EgtvedFounded 15 Apr 2022
Gross profit
-13.7K
DKK, annual report 2024
Result
-74.5K
DKK, annual report 2024
Equity
-229.7K
DKK, annual report 2024
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Worm Inc ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAnne Dorthea Boel Rasmussen100% of capital and votes, since 15 Apr 2022
Anne Dorthea Boel Rasmussensince 15 Apr 2022
The annual report for the year ending 31 Dec 2025 was due by 30 Jun 2026 and is not in CVR. Dandex estimate, computed 23 Oct 2026.
Equity was negative at 31 Dec 2024: -229.7K DKK. Dandex estimate, computed 23 Oct 2026.
100% of capital and votessince 15 Apr 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
No other current company drawn.
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Gross profit | -80 | -35 | -14 |
| Operating profit | -99 | -96 | -75 |
| Result for the year | -99 | -96 | -74 |
| Equity | -59 | -155 | -230 |
| Total assets | 326 | 236 | 170 |
| Credit metrics (Dandex calculations) | |||
| EBITDA | -80 | -35 | -14 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -41note 1 | -12note 1 | -7note 1 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 2 | 0note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 344note 1 | 373note 1 | 387note 1 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2022 covers 9 months (15 Apr to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1028173667Donsvej 4, 6040 Egtved
