CVR 43193589Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)København NVFounded 12 Apr 2022
Employees
210
Annual report 2025, average
Revenue
643.7M
DKK, annual report 2025
+2.5% on 2024
Result
-73.2M
DKK, annual report 2025
Equity
431.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Rainbow TopCo ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGoldcup 100920 AB50% to under 66.7% of capital, 66.7% to under 90% of votes, since 12 Apr 2022
J. REEH HOLDING ApSCVR 31276950, 5% to under 10% of capital and votes, since 12 May 2022
and 3 moreJohan Munck af Rosenschöldsince 3 Feb 2026
CVR 312769505% to under 10% of capital and votessince 12 May 2022
CVR 312770005% to under 10% of capital and votessince 12 May 2022
CVR 333572655% to under 10% of capital and votessince 12 May 2022
CVR 362025725% to under 10% of capital and votessince 12 May 2022
50% to under 66.7% of capital, 66.7% to under 90% of votessince 12 Apr 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 43194178100% of capital and votes
SubsidiaryCVR 3690958790% to under 100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Rainbow TopCo ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 May 2022 to 3 Nov 2026.
12 Apr 2022 to 3 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 351,188 | 585,474 | 627,681 | 643,670 |
| Operating profit | -41,180 | -44,826 | -47,106 | -78,801 |
| Result for the year | -43,663 | -50,786 | -51,525 | -73,158 |
| Equity | 623,823 | 577,223 | 505,595 | 431,527 |
| Total assets | 904,063 | 794,619 | 731,478 | 649,926 |
| Employees (average) | 271 | 256 | 223 | 210 |
| Credit metrics (Dandex calculations) | ||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 2 | 7.2% | 2.6% |
| EBIT margin (overskudsgrad) | -11.7% | -7.7% | -7.5% | -12.2% |
| EBITDA | 18,261 | 53,072 | 52,433 | 21,514 |
| EBITDA margin | 5.2% | 9.1% | 8.4% | 3.3% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | -12.9% | -5.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -38,814 | -1,916 | 20,210 | 64,688 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cash | 0.4x | 3x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -6%note 3 | -6.7%note 3 | -12%note 3 |
| Capex (investeringer i anlægsaktiver) | 9,763 | 18,203 | 13,842 | 35,078 |
| Capex % of sales (investeringer i procent af omsætningen) | 2.8% | 3.1% | 2.2% | 5.5% |
| FCFF / EBITDA (pengestrømskonvertering) | 83.5%note 3 | 28.6%note 3 | 10.8%note 3 | -195.9%note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 9 months (12 Apr to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
1 registered in CVR.
P-number 1028168248Dortheavej 12, 2400 København NV
No other current company drawn.
No other current company drawn.
