CVR 43022032Private limited company (ApS)Computerprogrammering (621000)Aarhus NFounded 1 Feb 2022
Employees
12
CVR registry, Aug 2026
+4 (+50%) over 12 months
Gross profit
6.1M
DKK, annual report 2025
+205.3% on 2024
Result
-2.1M
DKK, annual report 2025
Equity
34M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Predicti ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexN. Mikkelsen Holding ApSCVR 38153641, 15% to under 20% of capital and votes, since 1 Oct 2022
Magnus Frey Larsen Holding ApSCVR 38153803, 15% to under 20% of capital and votes, since 1 Feb 2022
and 4 moreNikolaj Mikkelsensince 1 Oct 2022
Magnus Frey Kjeldskov Larsensince 1 Feb 2022
Jakob Vang Gludsince 1 Feb 2022
CVR 3815364115% to under 20% of capital and votessince 1 Oct 2022
CVR 3815380315% to under 20% of capital and votessince 1 Feb 2022
CVR 3815426515% to under 20% of capital and votessince 1 Feb 2022
CVR 4262671610% to under 15% of capital and votessince 31 Jul 2025
CVR 4298168010% to under 15% of capital and votessince 9 Jan 2024
10% to under 15% of capital and votessince 31 Jul 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 4300523510% to under 15% of capital and votes1 Feb 2022 to 21 Dec 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Feb 2022 to 1 Nov 2026.
1 Feb 2022 to 1 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | 2,920 | 4,392 | 1,986 | 6,063 |
| Operating profit | Not reported | Not reported | -3,478 | -2,140 |
| Result for the year | +924 | +943 | -3,169 | -2,089 |
| Equity | 1,216 | 1,459 | 9,590 | 34,031 |
| Total assets | 1,597 | 2,844 | 12,340 | 39,227 |
| Employees (average) | 3 | 5 | 8 | 12 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 50.4% | -54.8% | 205.3% |
| EBITDA | Not reportednote 2 | 1,253note 3 | -3,296 | -1,935 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | 28.5%note 3 | -166% | -31.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 66.7% | 60% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -879note 4 | -643note 4 | -7,305note 4 | -30,007note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 5 | n.m.note 6 | n.m.note 6 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 163.5%note 7 | -174.9%note 8 | -52.9%note 8 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | 1,380note 10 | 3,218note 11 | 2,900note 11 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 11 months (1 Feb to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
3 registered in CVR.
P-number 1027954940Skovparken 115, 9440 Aabybro
P-number 1028966055P.O. Pedersens Vej 2, 8200 Aarhus N
P-number 1027992184Filmbyen 11, 8000 Aarhus C
No other current company drawn.
