CVR 42984566Private limited company (ApS)Udskænkning af alkoholiske drikkevarer (563020)RødekroFounded 17 Jan 2022
Employees
5
CVR registry, Jul 2026
0 (0%) over 12 months
Gross profit
840K
DKK, annual report 2025
+7.3% on 2024
Result
-3.1K
DKK, annual report 2025
Equity
10.8K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Willys bar ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexErik Strauss Jensen100% of capital and votes, since 17 Jan 2022
Erik Strauss Jensensince 17 Jan 2022
Equity of 10.8K DKK was below half the share capital of 40K DKK at 31 Dec 2025. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 23 Oct 2026.
100% of capital and votessince 17 Jan 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
No other current company drawn.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | -4 | 327 | 783 | 840 |
| Operating profit | -4 | -32 | +9 | -3 |
| Result for the year | -4 | -32 | +9 | -3 |
| Equity | 36 | 4 | 14 | 11 |
| Total assets | 36 | 198 | 183 | 146 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 139.3% | 7.3% |
| EBITDA | Not reportednote 3 | -27 | 22 | 7 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | -8.4% | 2.8% | 0.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 5 | -66note 6 | -47note 6 | -10note 6 |
| Gearing, NIBD / EBITDA | Not reportednote 5 | n.m.note 7 | Net cashnote 6 | Net cashnote 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | Not reportednote 8 | 11note 9 | 0note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 5 | -16note 6 | 3note 6 | 40note 6 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2022 covers 11 months (17 Jan to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1027911176Hærvejen 30, 6230 Rødekro