CVR 42974056Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)HorsensFounded 5 Jan 2022
Employees
1
CVR registry, 2024
Gross profit
373.4K
DKK, annual report 2025
-49.9% on 2024
Result
-169.3K
DKK, annual report 2025
Equity
-40.1K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Ebsilon ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEsben Neupart Bodilsen100% of capital and votes, since 5 Jan 2022
Esben Neupart Bodilsensince 5 Jan 2022
Equity was negative at 31 Dec 2025: -40.1K DKK. Dandex estimate, computed 3 Nov 2026.
100% of capital and votessince 5 Jan 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 1 more one level down.
CVR 4292161033.3% to under 50% of capital and votes
CVR 41838264100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Ebsilon ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4419071050% to under 66.7% of capital and votes17 Jul 2023 to 4 Mar 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | Not reported | 615 | 746 | 373 |
| Operating profit | 0 | +206 | +375 | +261 |
| Result for the year | -15 | +152 | +276 | -169 |
| Equity | 25 | 89 | 264 | -40 |
| Total assets | 358 | 581 | 798 | 444 |
| Employees (average) | Not reported | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 25.4% | -49.9% |
| EBITDA | 0 | 214 | 384 | 358 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 3 | 34.8% | 51.4% | 96% |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | 0% | 0% | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | -4note 6 |
| Gearing, NIBD / EBITDA | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | Net cashnote 6 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | Not reportednote 5 | Not reportednote 5 | 252.1%note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | 127note 9 | 223note 9 | Not reportednote 10 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1027898439Fælledvej 4, 8700 Horsens
