CVR 42832030Private limited company (ApS)Administrations- og kontorserviceaktiviteter (821000)KoldingFounded 12 Nov 2021
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NGF21 Drift ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2023
Gross profit
-2
DKK, annual report 2025
-416.2K on 2024
Result
-233
DKK, annual report 2025
Equity
48.1K
DKK, annual report 2025
NGF21 Holding ApSCVR 42818046, 100% of capital and votes, since 12 Nov 2021
Thorsten Andy Madsensince 12 Nov 2021
CVR 42818046100% of capital and votesnotified 22 Dec 2022since 12 Nov 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3669684220% to under 25% of capital and votesnotified 22 Dec 202212 Nov 2021 to 22 Dec 2022
Ultimate controller
CVR 30075064Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in NGF21 Holding ApS, since 8 Nov 2021
Holding company
CVR 42818046Private limited company (ApS)
Holds 100% of capital and votes in NGF21 Drift ApS, since 12 Nov 2021
This company
NGF21 Drift ApS
CVR 42832030
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Dec 2023, monthly: 3 employees, 3 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Nov 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 3 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Nov 2021 to Dec 2023.
Latest Dec 2023, published 22 Feb 2024. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | -859 | 556 | 416 | 0 |
| Operating profit | -2,042 | +476 | +416 | 0 |
| Result for the year | -1,923 | +557 | +325 | 0 |
| Equity | 117 | 674 | 398 | 48 |
| Total assets | 122 | 810 | 560 | 170 |
| Employees (average) | 1 | 2 | 0 | 0 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -25.2% | -100% |
| EBITDA | -1,042 | 476 | Not reportednote 3 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | 85.6% | Not reportednote 3 | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1note 5 | -376note 5 | -202note 5 | -43note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 5 | Not reportednote 3 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 179.8%note 6 | 131.5%note 5 | 0%note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1note 5 | -502note 5 | -308note 5 | 23note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 14 months (12 Nov 2021 to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 17.03.2023
Revision:
Fratrådte:
PARTNER REVISION. STATSAUTORISERETREVISIONSAKTIESELSKAB, den 17.03.2023.
Vedtægter ændret: 03.01.2023
Formål ændret: Selskabets formål er at drive virksomhed med salg af konsulentydelser og regnskabsmæssig assistance samt enhver aktivitet, som efter direktionens skøn står i forbindelse hermed.
Vedtægter ændret: 15.12.2022
Nyt navn: NGF21 Drift ApS
Stiftelsesdato: 12.11.2021.
Virkningsdato: 12.11.2021.
Seneste vedtægtsdato: 12.11.2021.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 36696842 Firstgrade ApS, Uhrevej 3, 6064 Jordrup, den 12.11.2021, CVR-NR. 42818046 NGF21 Holding ApS, c/o Thorsten Madsen, Castenskjoldsvej 23, 6000 Kolding, den 12.11.2021.
Direktion:
Thorsten Andy Madsen, den 12.11.2021.
Selskabet tegnes af endirektør.
Revision:
CVR-NR. 15807776 PARTNER REVISION. STATSAUTORISERETREVISIONSAKTIESELSKAB, Thrigesvej 3, 7430 Ikast, den 12.11.2021.
Første regnskabsår:
12.11.2021 - 31.12.2022.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive virksomhed med design og salg af tøj og accessories samt enhver aktivitet, som efter direktionens skøn står i forbindelse hermed.
1 registered in CVR.
P-number 1027721768Castenskjoldsvej 23, 6000 Kolding
