CVR 42751707Private limited company (ApS)Opførelse af bygninger (410000)HerningFounded 11 Oct 2021
Gross profit
-644
DKK, annual report 2026
-72.6K on 2025
Result
-52.6K
DKK, annual report 2026
Equity
-230.9K
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SAMVÆRK Ejendomme ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSAMVÆRK Holding ApSCVR 45612082, 100% of capital and votes, since 1 Jun 2025
Jannick Siim Wichmannsince 11 Oct 2021
Samuel Ringgaard Daveysince 26 May 2025
Brian Mølgaardsince 11 Oct 2021
Equity was negative at 31 Aug 2026: -230.9K DKK. Dandex estimate, computed 28 Oct 2026.
CVR 45612082100% of capital and votessince 1 Jun 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 4217882950% to under 66.7% of capital and votes11 Oct 2021 to 1 Jun 2025
CVR 4217889650% to under 66.7% of capital and votes11 Oct 2021 to 1 Jun 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Oct 2021 to 28 Oct 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 0 | -25 | 17 | 72 | -1 |
| Operating profit | -20 | -25 | +17 | +72 | -1 |
| Result for the year | -64 | -82 | -63 | -10 | -53 |
| Equity | -24 | -106 | -169 | -178 | -231 |
| Total assets | 1,893 | 1,893 | 1,893 | 1,893 | 1,907 |
| Employees (average) | 0 | Not reported | Not reported | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | n.m.note 2 | 322.5% | -100.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 724 | 698 | 703 | 614 | 493 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -3%note 3 | 2.4%note 3 | 11.6%note 3 | -0.1%note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 724 | 698 | 703 | 2,054 | 2,126 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 11 months (11 Oct 2021 to 31 Aug 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 Sep 2025 to 31 Aug 2026, published 9 Oct 2026
Annual report 2025
1 Sep 2024 to 31 Aug 2025, published 25 Nov 2025
Annual report 2024
1 Sep 2023 to 31 Aug 2024, published 19 Nov 2024
Annual report 2023
1 Sep 2022 to 31 Aug 2023, published 28 Nov 2023
Annual report 2022
11 Oct 2021 to 31 Aug 2022, published 5 Jan 2023
SAMVÆRK Ejendomme ApS har en Z'-Score på -0.25 (nødlidende zone). Virksomheden viser tegn på økonomisk pres baseret på regnskabsdata.
Signal, a Dandex estimate. Lapses 13 Apr 2027.
1 registered in CVR.
P-number 1027624355Bryggergade 4, 7400 Herning
