CVR 42748145Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)København KFounded 11 Oct 2021
100% of capital and votessince 11 Oct 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
3
CVR registry, Jul 2026
0 (0%) over 12 months
Gross profit
8,5M
DKK, annual report Dec 2025
-25,3% on Dec 2024
Result
+1,5M
DKK, annual report Dec 2025
Equity
3,1M
DKK, annual report Dec 2025
Macro Advisory Partners LLP100% of capital and votes, since 11 Oct 2021
Nader Alexander Mousavizadehsince 11 Oct 2021
Jessica Woodsince 15 Oct 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Oct 2021 to 21 Oct 2026.
| Metric | May 2022 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Gross profit | 1.869 | 9.030 | 13.158 | 11.326 | 8.457 |
| Operating profit | -1.706 | +1.852 | +831 | +1.712 | +2.246 |
| Result for the year | -1.838 | +1.882 | +547 | +975 | +1.473 |
| Equity | -1.798 | 84 | 631 | 1.606 | 3.078 |
| Total assets | 2.417 | 6.685 | 4.872 | 6.235 | 5.360 |
| Employees (average) | 2 | 3 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | Not reportednote 2 | -13,9% | -25,3% |
| EBITDA | -1.697 | 1.869 | 864 | 1.752 | 2.270 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -90,8% | 20,7% | 6,6% | 15,5% | 26,8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | Not reportednote 2 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -996note 3 | -4.815note 3 | -3.307note 3 | -1.190note 3 | -930note 3 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | Not reportednote 2 | n.m.note 4 | n.m.note 4 | 134%note 3 |
| Capex (investeringer i anlægsaktiver) | 101note 5 | 11note 5 | 19note 5 | 14note 5 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2.399note 3 | -1.959note 3 | -2.185note 3 | -4.993note 3 | -3.514note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: May 2022 covers 8 months (11 Oct 2021 to 31 May 2022) and Dec 2022 covers 7 months (1 Jun to 31 Dec 2022). Changes against them compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report Dec 2025
1 Jan 2025 to 31 Dec 2025, published 17 Jul 2026
Annual report Dec 2024
1 Jan 2024 to 31 Dec 2024, published 14 Jul 2025
Annual report Dec 2023
1 Jan 2023 to 31 Dec 2023, published 8 Aug 2024
Annual report Dec 2022
1 Jun 2022 to 31 Dec 2022, published 14 Jul 2023
Annual report May 2022
11 Oct 2021 to 31 May 2022, published 21 Dec 2022
1 registered in CVR.
P-number 1027618770Sankt Annæ Plads 13, 1250 København K
No other current company drawn.
