CVR 42673889Private limited company (ApS)Avl af malkekvæg (014100)HemmetFounded 13 Sep 2021
Employees
8
CVR registry, Aug 2026
-1 (-11.1%) over 12 months
Gross profit
14.2M
DKK, annual report 2025
+17.5% on 2024
Result
+4.9M
DKK, annual report 2025
Equity
26M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Terra Holstein ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFJNT Holding ApSCVR 42746770, 50% to under 66.7% of capital and votes, since 11 Oct 2021
MPNT Holding ApSCVR 42746789, 50% to under 66.7% of capital and votes, since 11 Oct 2021
Frank Johannes Nicolaas Terrasince 13 Sep 2021
Marco Petrus Nicolaas Terrasince 13 Sep 2021
CVR 4274677050% to under 66.7% of capital and votessince 11 Oct 2021
CVR 4274678950% to under 66.7% of capital and votessince 11 Oct 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes13 Sep 2021 to 11 Oct 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
13 Sep 2021 to 28 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | 10,976 | 12,095 | 14,206 |
| Operating profit | +4,041 | +5,056 | +6,777 | +6,423 | +7,887 |
| Result for the year | +2,698 | +4,979 | +3,645 | +3,067 | +4,864 |
| Equity | 12,468 | 16,697 | 19,591 | 21,908 | 26,023 |
| Total assets | 49,752 | 53,582 | 71,790 | 87,190 | 89,157 |
| Employees (average) | 3 | 8 | 4 | 4 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | 15.3% | 10.2% | 17.5% |
| EBITDA | 4,590 | 6,400 | 8,368 | 8,939 | 10,303 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | Not reportednote 2 | 76.2% | 73.9% | 72.5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | -50% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 34,715 | 31,304 | 48,622 | 60,648 | 55,520 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | 4.9x | 5.8x | 6.8x | 5.4x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 8.2% | 8.9% | 6.7% | 8% |
| Capex (investeringer i anlægsaktiver) | 42,365note 3 | 7,207note 3 | 20,924note 4 | 16,726note 4 | 2,187note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 6 months (1 Jul to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 10 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 22 May 2023
Annual report 2021
1 Jul 2021 to 31 Dec 2021, published 22 Jun 2022
1 registered in CVR.
P-number 1027529581Oblingvej 26, 6893 Hemmet
