CVR 42672343Private limited company (ApS)Formueforvaltning (663000)BallerupFounded 6 Sep 2021
Employees
2
CVR registry, 2024
Result
-256.8K
DKK, annual report 2025
Equity
-494.7K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about E & M ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMajid Hesaraki100% of capital and votes, since 6 Sep 2021
Majid Hesarakisince 6 Sep 2021
Equity was negative at 31 Aug 2025: -494.7K DKK. Dandex estimate, computed 23 Oct 2026.
100% of capital and votessince 6 Sep 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
No other current company drawn.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1,292 | Not reported | Not reported | Not reported |
| Operating profit | -198 | -122 | -19 | -253 |
| Result for the year | -203 | -53 | -21 | -257 |
| Equity | -163 | -217 | -238 | -495 |
| Total assets | 428 | 454 | 363 | 75 |
| Employees (average) | Not reported | 3 | 2 | 3 |
| Credit metrics (Dandex calculations) | ||||
| EBIT margin (overskudsgrad) | -15.3% | Not reported | Not reported | Not reported |
| EBITDA | -122 | -62 | 45 | -253 |
| EBITDA margin | -9.4% | Not reported | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 200% | -33.3% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -39note 2 | Not reportednote 3 | -17 | 0 |
| Gearing, NIBD / EBITDA | n.m.note 4 | Not reportednote 3 | Net cash | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 0note 6 | 0note 6 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 234note 2 | Not reportednote 3 | 306 | 507 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1027527694Marbækvej 4, 2750 Ballerup
