CVR 42530077Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)BrønderslevFounded 1 Jul 2021
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Restate Group ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
-44.2K
DKK, annual report 2025
Result
+9.3M
DKK, annual report 2025
Equity
27.4M
DKK, annual report 2025
ELLITSGAARD ApSCVR 28485255, 33.3% to under 50% of capital and votes, since 1 Jul 2021
Holm-Christiansen Capital ApSCVR 41498471, 33.3% to under 50% of capital and votes, since 1 Jul 2021
and 1 moreGroup holding company
Dandex estimate: NACE 642120, no majority ownerNikolaj Skovborg Holm-Christiansensince 1 Jul 2021
CVR 2848525533.3% to under 50% of capital and votesnotified 1 Jul 2022since 1 Jul 2021
CVR 4149847133.3% to under 50% of capital and votesnotified 1 Jul 2022since 1 Jul 2021
CVR 4252449233.3% to under 50% of capital and votesnotified 1 Jul 2022since 1 Jul 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 4237879825% to under 33.3% of capital and votesnotified 1 Jul 20221 Jul 2021 to 1 Jul 2022
9 Danish companies.
SubsidiaryCVR 43518224100% of capital and votes
SubsidiaryCVR 43194747100% of capital and votes
SubsidiaryCVR 43469371100% of capital and votes
SubsidiaryCVR 42381845100% of capital and votes
SubsidiaryCVR 45059405100% of capital and votes
SubsidiaryCVR 44433087100% of capital and votes
SubsidiaryCVR 42530670100% of capital and votes
SubsidiaryCVR 43947761100% of capital and votes
SubsidiaryCVR 43469436100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Restate Group ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 44854988100% of capital and votes15 May 2024 to 1 Jul 2026
CVR 43194771100% of capital and votes1 Apr 2022 to 1 May 2024
Decided by Dandex with fixed rules from CVR and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2021 to 11 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | -18 | -174 | -108 | -44 |
| Operating profit | -18 | -174 | -108 | -44 |
| Result for the year | +1,851 | +10,330 | +5,863 | +9,330 |
| Equity | 1,891 | 12,221 | 18,085 | 27,415 |
| Total assets | 6,264 | 17,872 | 27,589 | 40,498 |
| Employees (average) | Not reported | 0 | 1 | 0 |
| Credit metrics (Dandex calculations) | ||||
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | |||
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | n.m.note 2 | 0% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | |||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | |||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | |||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | |||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | |||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | |||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | |||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 18 months (1 Jul 2021 to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Restate Group ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Tiltrådte:
CVR-NR. 33861044 PJ REVISION STATSAUTORISERET REVISIONSANPARTSSELSKAB, Brinck Seidelins G 9, 9800 Hjørring, den 19.02.2024.
Bestyrelse:
Fratrådte:
Anders Ritter Bonnerup, den 01.07.2022.
Binavne: Restate Invest ApS, Restate Property ApS, Restate Ejendomme ApS, Real Estate ApS, Restate Holding ApS.
Stiftelsesdato: 01.07.2021.
Virkningsdato: 01.07.2021.
Seneste vedtægtsdato: 01.07.2021.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 28485255 ELLITSGAARD ApS, c/o Thomas Ellitsgaard Larsen, Ådalen 131, 9700 Brønderslev, den 01.07.2021, CVR-NR. 41498471 Holm-Christiansen Capital ApS, Ådalen 89, 9700 Brønderslev, den 01.07.2021, CVR-NR. 42378798 RitBo Capital ApS, Ådalen 569, 9700 Brønderslev, den 01.07.2021, CVR-NR. 42524492 Heegaard ApS, c/o Andreas Heegaard Christensen, Otto Mallings Kvarter 10, 9700 Brønderslev, den 01.07.2021.
Bestyrelse:
Andreas Heegaard Christiansen, (formand), den 01.07.2021, Anders Ritter Bonnerup, den 01.07.2021, Nikolaj Skovborg Holm-Christiansen, den 01.07.2021, Thomas Ellitsgaard Larsen, den 01.07.2021.
Direktion:
Nikolaj Skovborg Holm-Christiansen, den 01.07.2021.
Virksomheden tegnes af den samlede bestyrelse.
Første regnskabsår:
01.07.2021 - 31.12.2022.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at fungere som holdingselskab.
1 registered in CVR.
P-number 1027353963Ådalen 89, 9700 Brønderslev
