CVR 42518077Private limited company (ApS)Industrielt design og modedesign (741100)Odense SFounded 1 Jul 2021
Employees
1
CVR registry, Jul 2026
Gross profit
-18.7K
DKK, annual report 2025
-272.9K on 2024
Result
-99K
DKK, annual report 2025
Equity
2.9K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Simulated Designs ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexDaniel Franzéen Brændgaard66.7% to under 90% of capital and votes, since 1 Jul 2021
Kasper Høj Lorenzen25% to under 33.3% of capital and votes, since 17 Feb 2023
Daniel Franzéen Brændgaardsince 1 Jul 2021
Equity of 2.9K DKK was below half the share capital of 40K DKK at 31 Dec 2025. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 22 Oct 2026.
66.7% to under 90% of capital and votessince 1 Jul 2021
25% to under 33.3% of capital and votessince 17 Feb 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
No other current company drawn.
No other current company drawn.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -23 | 126 | 206 | 254 | -19 |
| Operating profit | Not reported | Not reported | -19 | +74 | -99 |
| Result for the year | -24 | +102 | -18 | +61 | -99 |
| Equity | 16 | 118 | 41 | 102 | 3 |
| Total assets | 17 | 152 | 49 | 132 | 114 |
| Employees (average) | 1 | 1 | 2 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 63.5% | 23.1% | -107.4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | 100% | -50% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -16note 3 | -143note 3 | -29note 3 | -132note 3 | -103note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -16note 3 | -143note 3 | -28note 3 | -131note 3 | -73note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 6 months (1 Jul to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 22 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 23 Feb 2023
Annual report 2021
1 Jul 2021 to 31 Dec 2021, published 19 May 2022
1 registered in CVR.
P-number 1027321964Jacob Hansens Vej 145, 5260 Odense S
