CVR 42515809Private limited company (ApS)Anden udlejning af boliger (682030)Kirke HyllingeFounded 1 Jul 2021
Gross profit
176.1K
DKK, annual report 2025
+17.5% on 2024
Result
+28.3K
DKK, annual report 2025
Equity
-70.5K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about W&M Ejendomme ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexWINTHER & MØLLENBACH HOLDING ApSCVR 36200235, 100% of capital and votes, since 1 Jul 2021
Thor Møllenbachsince 1 Jul 2021
Ole Winthersince 1 Jul 2021
Equity was negative at 31 Dec 2025: -70.5K DKK. Dandex estimate, computed 27 Oct 2026.
CVR 36200235100% of capital and votessince 1 Jul 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2021 to 27 Oct 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | 35 | 156 | 150 | 176 |
| Operating profit | +10 | +105 | +99 | +144 |
| Result for the year | -81 | -38 | -20 | +28 |
| Equity | -41 | -79 | -99 | -70 |
| Total assets | 3,345 | 2,533 | 2,512 | 2,333 |
| Employees (average) | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -3.9% | 17.5% |
| EBITDA | 35 | 156 | 150 | 176 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,350 | 1,270 | 1,225 | 1,310 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 8.1x | 8.2x | 7.4x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 6.5%note 3 | 6.6%note 3 | 9.5%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 0note 6 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,178 | 2,135 | 2,134 | 2,028 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 18 months (1 Jul 2021 to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1027319927Broagervej 1, 4070 Kirke Hyllinge
