CVR 42500070Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)HellebækFounded 28 Jun 2021
Employees
54
Annual report 2025, average
Gross profit
43M
DKK, annual report 2025
-36.4% on 2024
Result
-10.2M
DKK, annual report 2025
Equity
82.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TopCap D ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCapidea Kapital III K/SCVR 39184168, 90% to under 100% of capital and votes, since 28 Jun 2021
Erik Balleby Jensensince 28 Jun 2021
Martin Jørgensensince 28 Jun 2021
Henrik Normannsince 28 Jun 2021
CVR 3918416890% to under 100% of capital and votessince 28 Jun 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 1 more one level down.
Subsidiary or joint ventureCVR 4250044550% to under 66.7% of capital and votes
SubsidiaryCVR 10148014100% of capital and votes
Found by searching the CVR owner register (ejerregister) for TopCap D ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Jun 2021 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 19,984 | 65,447 | 50,451 | 67,667 | 43,034 |
| Operating profit | +5,802 | +26,591 | +11,395 | +24,817 | -3,178 |
| Result for the year | +1,133 | +11,033 | +1,566 | +14,483 | -10,173 |
| Equity | 55,416 | 75,069 | 76,634 | 93,103 | 82,910 |
| Total assets | 225,066 | 231,808 | 198,046 | 210,829 | 189,463 |
| Employees (average) | 56 | 63 | 60 | 54 | 54 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 227.5% | -23.4% | 34.1% | -36.4% |
| EBITDA | 9,388 | 35,583 | 20,391 | 33,782 | 8,439 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 47% | 54.4% | 40.4% | 49.9% | 19.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 12.5% | -4.8% | -1.8% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 133,643 | 125,874 | 30,682 | 26,071 | 9,237 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 3.5x | 1.5x | 0.8x | 1.1x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 12.9% | 6.8%note 3 | 16.5% | -2.4%note 4 |
| Capex (investeringer i anlægsaktiver) | 161,758note 5 | 482 | 3,576 | 4,487 | 4,972 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reportednote 6 | -50.7% | 292.7%note 3 | 11.4% | 221%note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 133,643 | 131,880 | 81,051 | 79,462 | 65,831 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 6 months (28 Jun to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 21 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 7 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 Jun 2023
Annual report 2021
28 Jun 2021 to 31 Dec 2021, published 19 May 2022
1 registered in CVR.
P-number 1027302706Nordre Strandvej 119, 3150 Hellebæk
