CVR 42461733Private limited company (ApS)Anden udlejning af boliger (682030)SorøFounded 10 Jun 2021
Gross profit
134.7K
DKK, annual report 2025
-31.4% on 2024
Result
+47.4K
DKK, annual report 2025
Equity
314.2K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Rolighed 22 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexThomas Nyborg Holding ApSCVR 42424994, 50% to under 66.7% of capital and votes, since 10 Jun 2021
Buskehuse Holding ApSCVR 42454362, 50% to under 66.7% of capital and votes, since 10 Jun 2021
Peder Neerup Madsensince 10 Jun 2021
Thomas Nyborgsince 10 Jun 2021
CVR 4242499450% to under 66.7% of capital and votessince 10 Jun 2021
CVR 4245436250% to under 66.7% of capital and votessince 10 Jun 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Jun 2021 to 24 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 56 | 106 | 167 | 196 | 135 |
| Operating profit | +37 | +69 | +129 | +157 | +94 |
| Result for the year | -15 | +38 | +78 | +95 | +47 |
| Equity | 55 | 93 | 171 | 267 | 314 |
| Total assets | 2,109 | 2,096 | 2,184 | 2,235 | 2,279 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 57.7% | 17.5% | -31.4% |
| EBITDA | 55 | 104 | 165 | 193 | 130 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 98.2% | 98.5% | 98.5% | 98.3% | 96.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,373 | 1,340 | 1,296 | 1,184 | 1,041 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 12.8x | 7.9x | 6.1x | 8x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | Not reportednote 3 | 6.9% | 8.4% | 5.2% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 35note 5 | 0note 5 | 18note 5 | 0note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,867 | 1,833 | 1,840 | 1,739 | 1,689 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2021 covers 7 months (10 Jun to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 16 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 13 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Mar 2023
Annual report 2021
10 Jun 2021 to 31 Dec 2021, published 16 Apr 2022
1 registered in CVR.
P-number 1027254841Buskehuse 6, 4180 Sorø
