CVR 42434051Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)VejleFounded 2 Jun 2021
Revenue
247.6M
EUR, annual report 2025
+4.3% on 2024
Result
-1.9M
EUR, annual report 2025
Equity
23.1M
EUR, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Force Holdco A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexForce LuxCo SARL66.7% to under 90% of capital and votes, since 2 Jun 2021
W1K BIDCO, S.L.5% to under 10% of capital and votes, since 26 Mar 2024
Stewart Andrew Alan Mitchellsince 3 Aug 2023
66.7% to under 90% of capital and votessince 2 Jun 2021
5% to under 10% of capital and votessince 26 Mar 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 42424757100% of capital and votes
SubsidiaryCVR 31429293100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Force Holdco A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Jun 2021 to 2 Nov 2026.
2 Jun 2021 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 260,291 | 1,021,078 | 1,191,916 | 237,269 | 247,582 |
| Gross profit | Not reported | Not reported | Not reported | 54,929 | 64,640 |
| Operating profit | -10,772 | +16,174 | +32,320 | +9,845 | +15,590 |
| Result for the year | -19,316 | -23,384 | -34,847 | -5,569 | -1,854 |
| Equity | 266,261 | 239,735 | 197,339 | 27,181 | 23,059 |
| Total assets | 1,020,958 | 1,051,121 | 1,079,487 | 198,559 | 210,049 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | 292.3% | 16.7% | 48.4% | 4.4% |
| EBIT margin (overskudsgrad) | -4.1% | 1.6% | 2.7% | 4.2% | 6.3% |
| EBITDA | -4,864 | 44,158 | 65,192 | 16,370 | 23,848 |
| EBITDA margin | -1.9% | 4.3% | 5.5% | 6.9% | 9.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 483,591 | 557,340 | 526,751 | 99,740 | 130,363 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | 12.6x | 8.1x | 6.1x | 5.5x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 1.7%note 2 | 3.3%note 2 | 7%note 2 | 8.7%note 2 |
| Capex (investeringer i anlægsaktiver) | 5,917 | 31,341 | 32,160 | 5,859 | 6,305 |
| Capex % of sales (investeringer i procent af omsætningen) | 2.3% | 3.1% | 2.7% | 2.5% | 2.6% |
| FCFF / EBITDA (pengestrømskonvertering) | n.m.note 3 | -227%note 4 | 159.1%note 4 | -20.6%note 4 | -19.6%note 4 |
Thousands, in each report's currency. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one. Not every period is a full year: 2021 covers 7 months (2 Jun to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
2 Jun 2021 to 31 Dec 2021, published 1 Jul 2022
1 registered in CVR.
P-number 1027221757Lysholt Allé 6, 7100 Vejle
No other current company drawn.
No other current company drawn.
