CVR 42396117Private limited company (ApS)Produktion af elektricitet fra vedvarende energikilder (351200)NordhavnFounded 17 May 2021
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about CI ETF I Daedalus SPV 1 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
-120.1K
DKK, annual report 2024
Result
-119.4K
DKK, annual report 2024
Equity
71.5K
DKK, annual report 2024
CI ETF I Daedalus HoldCo SCSp100% of capital and votes, until 22 Jun 2026
Søren Toftgaarduntil 22 Jun 2026
Felix Pahluntil 22 Jun 2026
Nikolaos Samaritisuntil 22 Jun 2026
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes17 May 2021 to 20 Dec 2023
100% of capital and votes20 Dec 2023 to 22 Jun 2026
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 May 2021 to 13 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Gross profit | -187 | -516 | -174 | -120 |
| Operating profit | -187 | -516 | -174 | -120 |
| Result for the year | -187 | -518 | -176 | -119 |
| Equity | -147 | -666 | 22 | 72 |
| Total assets | 80 | 20 | 42 | 72 |
| Employees (average) | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | ||||
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | |||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | |||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | |||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | |||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | |||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | |||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | |||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | |||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 8 months (17 May to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For CI ETF I Daedalus SPV 1 ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
8 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 22.06.2026 opløst ved fusion med CVR-nummer: 42396486 CI ETF I Daedalus SPV 4 ApS.
Vedtægter ændret: 12.11.2025
Kapitalforhøjelsen er besluttet den 12.11.2025.
kr. 1,00, indbetalt kontant, kurs 65.290.216,67.
Kapitalen udgør herefter kr. 40.003,00.
Vedtægter ændret: 06.09.2024
Kapitalforhøjelsen er besluttet den 06.09.2024.
kr. 1,00, indbetalt kontant, kurs 16.909.626,76.
Kapitalen udgør herefter kr. 40.002,00.
Ny adresse: c/o CISC ApS, Gdanskgade 18, 12., 2150 Nordhavn
Vedtægter ændret: 20.12.2023
Nyt navn: CI ETF I Daedalus SPV 1 ApS
Ny adresse: Amerika Plads 29, 2., 2100 København Ø
Ny kommune: København
Direktion:
Fratrådte:
Carlos García Mena, (adm. dir), den 20.12.2023.
Tiltrådte:
Nikolaos Samaritis, den 20.12.2023, Søren Toftgaard, den 20.12.2023, Felix Pahl, den 20.12.2023.
Selskabet tegnes af to direktører i forening eller den samlede direktion.
Formål ændret: Selskabets formål er at markedsføre, udvikle og etablere fotovoltaiske solenergianlæg samt anden dermed beslægtet virksomhed.
Vedtægter ændret: 19.12.2023
Kapitalforhøjelsen er besluttet den 19.12.2023.
kr. 1,00, indbetalt ved konvertering af gæld, kurs 86.378.718,00.
Kapitalen udgør herefter kr. 40.001,00.
Direktion:
Fratrådte:
Pablo Otín Pintado, (adm. dir), den 17.03.2023.
Tiltrådte:
Carlos García Mena, (adm. dir), den 17.03.2023.
Stiftelsesdato: 17.05.2021.
Virkningsdato: 17.05.2021.
Seneste vedtægtsdato: 17.05.2021.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
POWERTIS S.A.U., den 17.05.2021.
Direktion:
Pablo Otín Pintado, (adm. dir), den 17.05.2021.
Selskabet tegnes af en direktør.
Første regnskabsår:
17.05.2021 - 31.12.2021.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at udvikle fotovoltaiske solenergianlæg (agrivoltaik) samt anden dermed beslægtet virksomhed.
1 registered in CVR.
P-number 1027173388Gdanskgade 18, 2150 Nordhavn