CVR 42378941Private limited company (ApS)Servering af mad i restauranter og caféer (561110)København VFounded 11 May 2021
Employees
1
CVR registry, 2023
Gross profit
149.6K
DKK, annual report 2025
-82.6% on 2024
Result
+96.3K
DKK, annual report 2025
Equity
211.6K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TheSet ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexM.Holt ApSCVR 42376949, 50% to under 66.7% of capital and votes, since 18 Jun 2021
Wexiø Holding ApSCVR 42377414, 50% to under 66.7% of capital and votes, since 18 Jun 2021
Kenneth Wexiø Hansensince 11 May 2021
Mathias Krog Holtsince 11 May 2021
CVR 4237694950% to under 66.7% of capital and votessince 18 Jun 2021
CVR 4237741450% to under 66.7% of capital and votessince 18 Jun 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 4237795366.7% to under 90% of capital and votes11 May 2021 to 18 Jun 2021
CVR 4240548533.3% to under 50% of capital and votes4 Jun 2021 to 21 Sep 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 May 2021 to 1 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | 3,072 | 1,112 | 859 | 150 |
| Operating profit | +36 | +279 | +859 | +126 |
| Result for the year | +24 | +214 | +677 | +96 |
| Equity | 84 | 298 | 765 | 212 |
| Total assets | 801 | 736 | 1,453 | 743 |
| Employees (average) | 0 | 2 | 1 | 1 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -21.9% | -82.6% |
| EBITDA | 48 | 296 | 880 | 146 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 1.6% | 26.6% | 102.4% | 97.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 2 | -50% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -548note 4 | -10note 4 | -449note 4 | -251note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 4 | Net cashnote 4 | Net cashnote 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | n.m.note 5 | 221.6%note 4 | 66%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 53note 7 | 0note 7 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -589note 4 | -656note 4 | -794note 4 | -701note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 17 months (11 May 2021 to 30 Sep 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
TheSet ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 19 Jan 2027.
1 registered in CVR.
P-number 1027150167Ingerslevsgade 44, 1705 København V
