CVR 42378852Private limited company (ApS)Engroshandel med andre råvarer og halvfabrikata (468600)JyllingeFounded 10 May 2021
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about sarahpack ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2024
Gross profit
-61.2K
DKK, annual report 2023
-313.8K on 2022
Result
-238.9K
DKK, annual report 2023
Equity
-38.9K
DKK, annual report 2023
Sarah Samara El-Assi100% of capital and votes, until 30 Apr 2025
Sarah Samara El-Assiuntil 3 Dec 2024
Equity was negative at 31 Dec 2023: -38.9K DKK. Dandex estimate, computed 24 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes10 May 2021 to 30 Apr 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 |
|---|---|---|---|
| Gross profit | 286 | 253 | -61 |
| Operating profit | +224 | +14 | -285 |
| Result for the year | +164 | -4 | -239 |
| Equity | 204 | 200 | -39 |
| Total assets | 500 | 585 | 372 |
| Employees (average) | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -124.2% |
| EBITDA | 228 | 22 | -276 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 79.5% | 8.9% | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -123 | -90note 4 | -13note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 4 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 18.4%note 6 | -765.3%note 6 |
| Capex (investeringer i anlægsaktiver) | 35note 7 | 0note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -99 | 28note 4 | 105note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 8 months (10 May to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1027150027Møllehaven 21, 4040 Jyllinge