CVR 42256781Private limited company (ApS)Køb og salg af egen fast ejendom (681100)VordingborgFounded 25 Mar 2021
Gross profit
25.6K
DKK, annual report 2025
-84.9% on 2024
Result
-181.9K
DKK, annual report 2025
Equity
37.6K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JNL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexDavid Niklas Joensen100% of capital and votes, since 25 Mar 2021
Allan Schmidtsince 6 Jan 2026
100% of capital and votessince 25 Mar 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes25 Mar 2021 to 1 Jul 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 Mar 2021 to 25 Oct 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | 74 | 138 | 170 | 26 |
| Operating profit | +74 | +131 | +163 | -154 |
| Result for the year | +5 | +74 | +101 | -182 |
| Equity | 45 | 118 | 220 | 38 |
| Total assets | 1,162 | 1,087 | 1,076 | 869 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 23.3% | -84.9% |
| EBITDA | Not reportednote 3 | 138 | 170 | 26 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 3 | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 365 | 394 | 341 | 309 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 2.9x | 2x | 12.1x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 21.7% | 23% | -26.5%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 6 | 0note 7 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 729 | 884 | 745 | 716 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2022 covers 15 months (25 Mar 2021 to 30 Jun 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1026965736Amalievej 7, 4760 Vordingborg