CVR 42246603Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)NordhavnFounded 24 Mar 2021
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about CI Capital 5 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexResult
+104.8M
DKK, annual report 2025
Equity
1.1B
DKK, annual report 2025
Torsten Lodberg Smed100% of capital and votes, since 24 Mar 2021
Personal holding company
Dandex estimate: NACE 642120, controlled by a personTorben Poul Bendersince 19 Feb 2025
Torsten Lodberg Smedsince 24 Mar 2021
100% of capital and votessince 24 Mar 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
4 Danish companies, which own 17 more one level down.
SubsidiaryCVR 42246875100% of capital and votes
SubsidiaryCVR 42335061100% of capital and votes
SubsidiaryCVR 41432934100% of capital and votes
SubsidiaryCVR 37993867100% of capital and votes
CVR 4097829125% to under 33.3% of capital and votes
CVR 4222635125% to under 33.3% of capital and votes
CVR 4319319825% to under 33.3% of capital and votes
CVR 4329535720% to under 25% of capital and votes
CVR 4294473466.7% to under 90% of capital and votes
CVR 412620605% to under 10% of capital
Found by searching the CVR owner register (ejerregister) for CI Capital 5 ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Mar 2021 to 14 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -41 | -44 | -68 | Not reported | Not reported |
| Operating profit | Not reported | Not reported | Not reported | Not reported | -1,584 |
| Result for the year | -261 | +64,444 | +198,102 | +430,983 | +104,775 |
| Equity | 39,574 | 966 | 172,068 | 1,004,652 | 1,119,034 |
| Total assets | 41,100 | 90,169 | 263,997 | 1,123,990 | 1,245,069 |
| Employees (average) | 0 | 0 | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -7,568note 2 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 9 months (24 Mar to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
24 Mar 2021 to 31 Dec 2021, published 30 Jun 2022
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For CI Capital 5 ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 24.09.2024
Nyt navn: CI Capital 5 ApS
Nyt binavn: CIP TopCo 5 ApS
Ny adresse: c/o Copenhagen Infrastructure Partners P/S, Gdanskgade 18, 12., 2150 Nordhavn
Vedtægter ændret: 08.07.2021
Kapitalforhøjelsen er besluttet den 08.07.2021.
kr. 100,00, indbetalt kontant, kurs 20.300.000,00.
Kapitalen udgør herefter kr. 50.300,00.
Stiftelsesdato: 24.03.2021.
Virkningsdato: 24.03.2021.
Seneste vedtægtsdato: 24.03.2021.
Kapital:
kr. 50.200,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt i værdier kr. 50.200,00 til kurs 38.914,80, fuldt indbetalt.
Stifter:
Torsten Lodberg Smed, den 24.03.2021.
Direktion:
Thomas Hinrichsen, den 24.03.2021, Torsten Lodberg Smed, den 24.03.2021.
Selskabet tegnes af direktionen.
Revision:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 24.03.2021.
Første regnskabsår:
24.03.2021 - 31.12.2021.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at fungere som holdingselskab og at drive handels- og investeringsvirksomhed samt anden virksomhed beslægtet hermed.
1 registered in CVR.
P-number 1026951751Gdanskgade 18, 2150 Nordhavn