CVR 42245135Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)VedbækFounded 23 Mar 2021
Gross profit
98.2K
DKK, annual report 2025
-44.4% on 2024
Result
+59.5K
DKK, annual report 2025
Equity
251.9K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Pan X ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexROOM95 ApSCVR 36203331, 100% of capital and votes, since 23 Mar 2021
Jacob Eberhardsince 23 Mar 2021
CVR 36203331100% of capital and votessince 23 Mar 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in ROOM95 ApS, since 29 Sep 2014
Holding company
CVR 36203331Private limited company (ApS)
Holds 100% of capital and votes in Pan X ApS, since 23 Mar 2021
This company
Pan X ApS
CVR 42245135
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 125 | -18 | -53 | 177 | 98 |
| Operating profit | +120 | -22 | -61 | +167 | +83 |
| Result for the year | +94 | -23 | -49 | +130 | +60 |
| Equity | 134 | 111 | 62 | 192 | 252 |
| Total assets | 196 | 306 | 182 | 345 | 336 |
| Employees (average) | Not reported | Not reported | Not reported | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | n.m.note 3 | n.m.note 3 | -44.5% |
| EBITDA | 125 | -18 | -53 | 177 | 98 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | n.m.note 4 | n.m.note 4 | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -162note 5 | -163note 5 | -151note 5 | -264note 5 | -181note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 6 | n.m.note 6 | Net cashnote 5 | Net cashnote 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 0note 8 | 0note 8 | 44note 8 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -162note 5 | -62note 5 | -121note 5 | -250note 5 | -208note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 9 months (23 Mar to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 24 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 22 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 17 Mar 2023
Annual report 2021
23 Mar 2021 to 31 Dec 2021, published 13 Jun 2022
Pan X ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 25 Nov 2026.
1 registered in CVR.
P-number 1026949897Sandbjergvej 77, 2950 Vedbæk
