CVR 42239895Private limited company (ApS)Forskning og eksperimentel udvikling inden for naturvidenskab og teknik (721000)SøborgFounded 22 Mar 2021
Employees
14
CVR registry, Aug 2026
+3 (+27.3%) over 12 months
Gross profit
258.5K
DKK, annual report 2025
-75.3% on 2024
Result
-3.8M
DKK, annual report 2025
Equity
18.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PhaseTree ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHeartcore Capital Fund V K/SCVR 43386077, 20% to under 25% of capital and votes, since 23 Dec 2024
Tonic Holdings ApSCVR 45270947, 20% to under 25% of capital and votes, since 12 Dec 2024
and 3 moreAmit Luthrasince 23 Dec 2024
CVR 4210315210% to under 15% of capital and votessince 22 Mar 2021
CVR 4338607720% to under 25% of capital and votessince 23 Dec 2024
CVR 4449897915% to under 20% of capital and votessince 8 Nov 2024
CVR 4527095515% to under 20% of capital and votessince 12 Dec 2024
CVR 4527094720% to under 25% of capital and votessince 12 Dec 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 364060625% to under 10% of capital and votes8 Nov 2024 to 23 Dec 2024
CVR 4210221033.3% to under 50% of capital and votes22 Mar 2021 to 12 Dec 2024
CVR 433124645% to under 10% of capital and votes1 May 2024 to 23 Dec 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Mar 2021 to 2 Nov 2026.
22 Mar 2021 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | Not reported | Not reported | Not reported | Not reported |
| Gross profit | Not reported | 93 | 1,300 | 1,045 | 258 |
| Operating profit | -10 | +34 | +227 | -183 | -4,914 |
| Result for the year | -11 | +26 | +174 | -141 | -3,846 |
| Equity | 29 | 55 | 389 | 381 | 18,919 |
| Total assets | 29 | 62 | 457 | 434 | 19,418 |
| Employees (average) | Not reported | Not reported | Not reported | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 1,300.6% | -11.2% | -75.3% |
| EBITDA | -10 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | -4,728 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 4 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | -1,829.3% |
| Employee growth (vækst i antal ansatte) | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -29 | -60note 6 | -457note 6 | -324note 6 | -17,481note 6 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | n.m.note 7 | n.m.note 7 | n.m.note 7 | -513%note 8 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | Not reportednote 9 | Not reportednote 9 | Not reportednote 9 | 746note 10 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 9 months (22 Mar to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 7 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 14 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Jun 2023
Annual report 2021
22 Mar 2021 to 31 Dec 2021, published 4 Jul 2022
1 registered in CVR.
P-number 1026941691Maskinvej 5, 2860 Søborg
