CVR 41948892Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)ThemFounded 16 Dec 2020
Gross profit
19.3K
DKK, annual report 2025
-69.7% on 2024
Result
-922.2K
DKK, annual report 2025
Equity
-216K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Bugra Holding ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJohan Grandjean Holding ApSCVR 40652450, 50% to under 66.7% of capital and votes, since 16 Dec 2020
Mads Buchardt Holding ApSCVR 40654763, 50% to under 66.7% of capital, 33.3% to under 50% of votes, since 16 Dec 2020
Johan-Emil Grandjean Larsensince 16 Dec 2020
Equity was negative at 31 Dec 2025: -216K DKK. Dandex estimate, computed 25 Oct 2026.
CVR 4065245050% to under 66.7% of capital and votessince 16 Dec 2020
CVR 4065476350% to under 66.7% of capital, 33.3% to under 50% of votessince 16 Dec 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in Johan Grandjean Holding ApS, since 9 Jul 2019
Holding company
CVR 40652450Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in Bugra Holding ApS, since 16 Dec 2020
This company
Bugra Holding ApS
CVR 41948892
1 Danish company.
Subsidiary or joint ventureCVR 4306577750% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for Bugra Holding ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4195574066.7% to under 90% of capital and votes17 Dec 2020 to 4 Jun 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 42 | 79 | 53 | 64 | 19 |
| Operating profit | +2 | +7 | -19 | -1,009 | -76 |
| Result for the year | -28 | -1,001 | -1,182 | -1,127 | -922 |
| Equity | 12 | 1,012 | 1,829 | 706 | -216 |
| Total assets | 7,283 | 8,949 | 8,446 | 7,683 | 8,680 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 87.4% | -32.6% | 18.8% | -69.7% |
| EBITDA | 42 | 79 | 53 | -936 | 19 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | -1,474.7% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,762 | -354 | -34note 2 | -58note 2 | -138note 2 |
| Gearing, NIBD / EBITDA | 65.3x | Net cash | Net cashnote 2 | n.m.note 3 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 0.3%note 4 | -1.2%note 5 | -64.4%note 5 | -40.3%note 5 |
| Capex (investeringer i anlægsaktiver) | 7,217note 6 | 0note 7 | 0note 7 | 0note 7 | 1,363note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 7,182 | 5,016 | 4,084note 2 | 6,212note 2 | 8,507note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 13 months (16 Dec 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 20 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 16 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Jun 2023
Annual report 2021
16 Dec 2020 to 31 Dec 2021, published 11 Mar 2022
1 registered in CVR.
P-number 1026593227Knudlundvej 19, 8653 Them
