CVR 41930535Private limited company (ApS)Fremstilling af andre trævarer og varer af kork, strå og flettematerialer (162800)SorøFounded 10 Dec 2020
Employees
4
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
2.1M
DKK, annual report 2026
+57.3% on 2025
Result
+541.6K
DKK, annual report 2026
Equity
478.7K
DKK, annual report 2026
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about inshopdk ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexDUNKANWITT ApSCVR 31186803, 100% of capital and votes, since 10 Dec 2020
Henrik Dunkansince 10 Dec 2020
CVR 31186803100% of capital and votessince 10 Dec 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 957 | 1,221 | 1,145 | 1,306 | 2,055 |
| Operating profit | -72 | +73 | -3 | -145 | +627 |
| Result for the year | -74 | +20 | -36 | -118 | +542 |
| Equity | 71 | 91 | 55 | -63 | 479 |
| Total assets | 1,893 | 2,057 | 1,814 | 1,850 | 2,717 |
| Employees (average) | 2 | 2 | 2 | 4 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 214.4% | 27.7% | -6.2% | 14.1% | 57.3% |
| EBITDA | -39 | 113 | 39 | -120 | 674 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -4% | 9.2% | 3.4% | -9.2% | 32.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | 33.3% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 856 | 929 | 880 | 1,002 | 573 |
| Gearing, NIBD / EBITDA | n.m.note 2 | 8.2x | 22.6x | n.m.note 2 | 0.8x |
| ROIC (afkast af investeret kapital) | -8.5%note 3 | 5.8%note 4 | -0.3%note 3 | -12.1%note 3 | 49% |
| Capex (investeringer i anlægsaktiver) | 11note 5 | 18note 5 | 80note 5 | 10note 5 | 32note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,068 | 1,112 | 1,072 | 1,207 | 1,095 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 Jul 2025 to 30 Jun 2026, published 22 Oct 2026
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 11 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 26 Nov 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 13 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 5 Dec 2022
1 registered in CVR.
P-number 1026570979Juliesmindevej 8, 4180 Sorø
