CVR 41876727Private limited company (ApS)Udlejning af erhvervsejendomme (682040)Aarhus CFounded 20 Nov 2020
CVR holds no employment figures for this company.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Smiley ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
7.5M
DKK, annual report 2025
+11.1% on 2024
Result
+2.1M
DKK, annual report 2025
Equity
4.2M
DKK, annual report 2025
JØRGEN DANIELSEN ApSCVR 19567796, 66.7% to under 90% of capital and votes, since 20 Nov 2020
Lund Estate Holding ApSCVR 41019409, 20% to under 25% of capital and votes, since 20 Nov 2020
Operating company
Dandex estimate: revenue or gross profit in the 2025 reportJørgen Peter Danielsensince 20 Nov 2020
Niels Lund Lihnsince 20 Nov 2020
CVR 1956779666.7% to under 90% of capital and votessince 20 Nov 2020
CVR 4101940920% to under 25% of capital and votessince 20 Nov 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in JØRGEN DANIELSEN ApS, since 9 Sep 1997
Holding company
CVR 19567796Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in Smiley ApS, since 20 Nov 2020
This company
Smiley ApS
CVR 41876727
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Nov 2020 to 10 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -791 | 3,480 | 6,242 | 6,768 | 7,522 |
| Operating profit | -944 | +2,438 | +4,999 | +5,471 | +6,157 |
| Result for the year | -1,151 | +731 | +1,281 | +1,118 | +2,149 |
| Equity | -1,111 | -379 | 902 | 2,020 | 4,170 |
| Total assets | 74,854 | 92,927 | 100,063 | 103,889 | 107,443 |
| Employees (average) | Not reported | 0 | 0 | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 79.4% | 8.4% | 11.2% |
| EBITDA | -791 | 3,480 | 6,242 | 6,768 | 7,522 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 44,566 | 46,366 | 44,374 | 42,379 | 72,282 |
| Gearing, NIBD / EBITDA | Not reportednote 4 | 13.3x | 7.1x | 6.3x | 9.6x |
| Interest coverage (rentedækning) | -1.8x | 1.6x | 1.5x | 1.4x | 1.8x |
| Adjusted equity ratio (justeret soliditetsgrad) | -1.5%note 5 | -0.4%note 5 | 0.9%note 5 | 1.9%note 5 | 3.9%note 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 4 | 4.3% | 8.6% | 9.5% | 8% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 22,647note 7 | 8,735note 7 | 5,083note 7 | 7,290note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 68,966 | 89,885 | 94,778 | 96,638 | 97,864 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 10 months (20 Nov 2020 to 30 Sep 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 27 Mar 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 30 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 22 Mar 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 31 Mar 2023
Annual report 2021
20 Nov 2020 to 30 Sep 2021, published 9 Mar 2022
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
2 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 01.09.2026.
Tiltrådte:
CVR-NR. 37543128 Cedra Godkendt Revisionsaktieselskab, Sønderbrogade 16, 8700 Horsens, den 01.09.2026.
Stiftelsesdato: 20.11.2020.
Virkningsdato: 20.11.2020.
Seneste vedtægtsdato: 20.11.2020.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 32.000,00 til kurs 100,00, fuldt indbetalt.Indbetalt kontant kr. 8.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 19567796 JØRGEN DANIELSEN ApS, c/o Café Casablanca, Rosensgade 12, 8000 Aarhus C, den 20.11.2020, CVR-NR. 41019409 Lund Estate Holding ApS, Højager 130, 8382 Hinnerup, den 20.11.2020.
Direktion:
Jørgen Peter Danielsen, den 20.11.2020, Niels Lund Lihn, den 20.11.2020.
Selskabet tegnes af to direktører i forening.
Revision:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Værkmestergade 2, 18., 8000 Aarhus C, den 20.11.2020.
Første regnskabsår:
20.11.2020 - 30.09.2021.
Regnskabsår:
01.10 - 30.09.
Formål:
Selskabets formål er projektudvikling, køb, salg og udlejning af fast ejendom samt eje kapitalandele i andre selskaber og al virksomhed, der efter direktionens skøn er beslægtet hermed.
1 registered in CVR.
P-number 1026505182Rosensgade 12, 8000 Aarhus C
