CVR 41866713Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)Odense SVFounded 12 Nov 2020
Gross profit
-161.2K
DKK, annual report 2025
Result
+3.3M
DKK, annual report 2025
Equity
80.8M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Frenico Holding A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFlemming Hjort Holding ApSCVR 44836920, 10% to under 15% of capital, 100% of votes, since 15 May 2024
Frederik Hjort Holding ApSCVR 44836904, 33.3% to under 50% of capital, since 15 May 2024
and 1 moreFlemming Hjortsince 12 Nov 2020
CVR 4483692010% to under 15% of capital, 100% of votessince 15 May 2024
CVR 4483690433.3% to under 50% of capitalsince 15 May 2024
CVR 4483689033.3% to under 50% of capitalsince 15 May 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital, 100% of votes12 Nov 2020 to 15 May 2024
33.3% to under 50% of capital14 Oct 2022 to 15 May 2024
33.3% to under 50% of capital14 Oct 2022 to 15 May 2024
Ultimate controller
Holds 100% of capital and votes in Flemming Hjort Holding ApS, since 15 May 2024
Holding company
CVR 44836920Private limited company (ApS)
Holds 10% to under 15% of capital and 100% of votes in Frenico Holding A/S, since 15 May 2024
This company
Frenico Holding A/S
CVR 41866713
1 Danish company, which own 3 more one level down.
SubsidiaryCVR 25317661100% of capital and votes
SubsidiaryCVR 71298116100% of capital and votes
SubsidiaryCVR 31609828100% of capital and votes
Subsidiary or joint ventureCVR 1084837750% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for Frenico Holding A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Nov 2020 to 1 Nov 2026.
12 Nov 2020 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 84,556 | 86,196 | 75,359 | -480 | -161 |
| Operating profit | +22,601 | +25,361 | +14,825 | -480 | -245 |
| Result for the year | +17,426 | +15,941 | +12,038 | +8,484 | +3,262 |
| Equity | 59,973 | 68,820 | 76,577 | 80,003 | 80,791 |
| Total assets | 188,722 | 204,289 | 176,719 | 82,720 | 88,673 |
| Employees (average) | 70 | 75 | 75 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 25.5% | 8.8% | -12.6% | n.m.note 1 | n.m.note 1 |
| EBITDA | 26,377 | 29,117 | 19,840 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 31.2% | 33.8% | 26.3% | n.m.note 3 | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | -1.4% | 7.1% | 0% | Not reportednote 4 | Not reportednote 5 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -7,993 | -40,168 | -15,285 | -39,264note 6 | -45,625note 6 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 35.2% | 46.1% | 24.2% | -0.8%note 6 | -0.5%note 6 |
| Capex (investeringer i anlægsaktiver) | 3,687 | 3,920 | 8,437 | Not reportednote 7 | Not reportednote 7 |
| FCFF / EBITDA (pengestrømskonvertering) | 55.3% | 147.8% | -106.7% | Not reported | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 23 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 12 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 11 May 2022
Frenico Holding A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 31 Dec 2026.
1 registered in CVR.
P-number 1026493524Benzons Allé 12, 5250 Odense SV
