CVR 41843152Private limited company (ApS)Engroshandel med parfumerivarer og kosmetik (464500)VanløseFounded 12 Nov 2020
Employees
4
CVR registry, Aug 2026
+1 (+33.3%) over 12 months
Gross profit
1.5M
DKK, annual report 2025
+50.8% on 2024
Result
+217.3K
DKK, annual report 2025
Equity
-2.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MadeOrganic ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFrisør Strandvejen 138 ApSCVR 43924044, 33.3% to under 50% of capital and votes, since 27 Mar 2024
WINDCARE HOLDING ApSCVR 28870590, 25% to under 33.3% of capital and votes, since 12 Nov 2020
and 2 moreThomas Underbjerg Kirksince 12 Nov 2020
Rune Blæsbjergsince 12 Nov 2020
Peter Langskov Hansensince 12 Nov 2020
Equity was negative at 31 Dec 2025: -2.5M DKK. Dandex estimate, computed 3 Nov 2026.
CVR 2887059025% to under 33.3% of capital and votessince 12 Nov 2020
CVR 4135249325% to under 33.3% of capital and votessince 12 Nov 2020
CVR 4175271810% to under 15% of capital and votessince 12 Nov 2020
CVR 4392404433.3% to under 50% of capital and votessince 27 Mar 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3696874533.3% to under 50% of capital and votes12 Nov 2020 to 27 Mar 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Nov 2020 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -174 | 299 | 606 | 968 | 1,460 |
| Operating profit | -1,369 | -999 | +46 | -116 | +280 |
| Result for the year | -1,425 | -1,090 | -97 | -181 | +217 |
| Equity | -1,385 | -2,475 | -2,572 | -2,753 | -2,536 |
| Total assets | 1,124 | 781 | 764 | 764 | 1,033 |
| Employees (average) | 2 | 2 | 1 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 102.6% | 59.8% | 50.8% |
| EBITDA | -1,354 | -979 | 66 | -95 | 305 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | -327.5% | 10.9% | -9.8% | 20.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | -50% | 100% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,233 | 1,708 | 1,679 | 1,649 | 1,493 |
| Gearing, NIBD / EBITDA | Not reportednote 4 | n.m.note 5 | 25.4x | n.m.note 5 | 4.9x |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | Not reportednote 7 | 0note 8 | Not reportednote 7 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,817 | 2,871 | 3,057 | 3,257 | 1,493 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 14 months (12 Nov 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 24 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 13 Jul 2023
Annual report 2021
12 Nov 2020 to 31 Dec 2021, published 30 Jun 2022
1 registered in CVR.
P-number 1026465350Skalbakken 8, 2720 Vanløse
