CVR 41814233Partnership limited by shares (P/S)Ikke-finansielle holdingselskaber (642120)ValbyFounded 2 Nov 2020
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Project Vortex Partnerselskab, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
57.3M
DKK, annual report 2025
+3.7% on 2024
Result
+259.1M
DKK, annual report 2025
Equity
1.8B
DKK, annual report 2025
Project Vortex Komplementar ApSCVR 41814020, since 2 Nov 2020
Velliv, Pension & Livsforsikring A/SCVR 24260577, 50% to under 66.7% of capital and votes, since 2 Nov 2020
IP EJENDOMME 2013 P/SCVR 35408495, 50% to under 66.7% of capital and votes, since 2 Nov 2020
Group holding company
Dandex estimate: NACE 642120, no majority ownerAndreas Berger Hjortholtsince 23 Nov 2023
CVR 41814020since 2 Nov 2020
Fully liable participants (fuldt ansvarlige deltagere) in CVR: liable for the company's debts without limit.
CVR 2426057750% to under 66.7% of capital and votessince 2 Nov 2020
CVR 3540849550% to under 66.7% of capital and votessince 2 Nov 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
3 Danish companies, which own 1 more one level down.
SubsidiaryCVR 37330221100% of capital and votes
SubsidiaryCVR 41949953100% of capital and votes
SubsidiaryCVR 37165409100% of capital and votes
SubsidiaryCVR 41359455100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Project Vortex Partnerselskab as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 37362093100% of capital and votes27 Nov 2020 to 14 Dec 2022
CVR 37362271100% of capital and votes27 Nov 2020 to 27 Jan 2021
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Nov 2020 to 14 Nov 2026.
2 Nov 2020 to 14 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 47,400 | 57,080 | 49,210 | 55,274 | 57,317 |
| Operating profit | +211,159 | -150,799 | -113,013 | +78,841 | +258,551 |
| Result for the year | +259,390 | -151,103 | -110,128 | +80,146 | +259,117 |
| Equity | 1,992,333 | 1,811,230 | 1,590,102 | 1,633,248 | 1,832,665 |
| Total assets | 2,044,716 | 1,860,437 | 1,635,777 | 1,670,445 | 1,872,976 |
| Employees (average) | Not reported | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -13.8% | 12.3% | 3.7% |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 1,800,242 | 4,879 | 6,223 | 432 | 3,766 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 14 months (2 Nov 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 10 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Jun 2023
Annual report 2021
2 Nov 2020 to 31 Dec 2021, published 4 Jul 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Project Vortex Partnerselskab, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: c/o INNA Danmark A/S, Gammel Køge Landevej 57, 3., 2500 Valby
Ny adresse: c/o Cobblestone A/S, Gammel Køge Landevej 57, 3., 2500 Valby
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 22.10.2024.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 22.10.2024.
Bestyrelse:
Fratrådte:
Kim Hoppe Revald, den 30.03.2023.
Tiltrådte:
Jesper Werther Ahm, den 30.03.2023.
Direktion:
Fratrådte:
Head of Real Estate Solveig Birte Rannje, den 23.11.2023.
Tiltrådte:
Andreas Berger Hjortholt, den 23.11.2023.
Vedtægter ændret: 20.12.2021
Bestyrelse:
Fratrådte:
Advokat Bente Stamp, den 20.12.2021, Jan Dybdahl Østergaard, den 20.12.2021.
Tiltrådte:
Kim Hoppe Revald, den 20.12.2021.
Selskabet tegnes af enten tre bestyrelsesmedlemmer i forening eller bestyrelsesformanden og direktøren i forening.
Ny adresse: c/o Cobblestone Administrationshuset A/S, Gammel Køge Landevej 57, 3., 2500 Valby
Vedtægter ændret: 22.01.2021
Kapitalforhøjelsen er besluttet den 22.01.2021.
kr. 400.000,00, indbetalt kontant, kurs 19.500,00.
Kapitalen udgør herefter kr. 10.800.000,00.
Vedtægter ændret: 24.11.2020
Kapitalforhøjelsen er besluttet den 24.11.2020.
kr. 10.000.000,00, indbetalt kontant, kurs 16.545,43.
Kapitalen udgør herefter kr. 10.400.000,00.
Stiftelsesdato: 02.11.2020.
Seneste vedtægtsdato: 02.11.2020.
Kapital:
kr. 400.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 400.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 24260577 Velliv, Pension & Livsforsikring A/S, Lautrupvang 10, 2750 Ballerup, den 02.11.2020, CVR-NR. 35408495 IP EJENDOMME 2013 P/S, c/o Industriens Pensionsforsikring A/S, Nørre Farimagsgade 3, 1364 København K, den 02.11.2020.
Komplementar:
CVR-NR. 41814020 Project Vortex Komplementar ApS, c/o Industriens Pensionsforsikring A/S, Nørre Farimagsgade 3, 1364 København K, den 02.11.2020.
Bestyrelse:
Søren Tang Kristensen, (formand), den 02.11.2020, Tina Kruse Nielsen, den 02.11.2020, Head of Real Estate Solveig Birte Rannje, den 02.11.2020, Advokat Bente Stamp, den 02.11.2020, Jan Dybdahl Østergaard, den 02.11.2020.
Direktion:
Head of Real Estate Solveig Birte Rannje, den 02.11.2020.
Selskabet tegnes af tre bestyrelsesmedlemmer i forening eller af den samlede bestyrelse.
Revision:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 02.11.2020.
Første regnskabsår:
02.11.2020 - 31.12.2021.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er som holdingselskab direkte eller indirekte at eje kapitalandele eller andre finansielle instrumenter i virksomheder, der udlejer, ejer og driver en eller flere ejendomme i Danmark og dermed beslægtet virksomhed.
1 registered in CVR.
P-number 1026429397Gammel Køge Landevej 57, 2500 Valby