CVR 41773863Private limited company (ApS)Opførelse af bygninger (410000)AalestrupFounded 20 Oct 2020
Gross profit
-27.7K
DKK, annual report 2025
-49.5K on 2024
Result
-192.5K
DKK, annual report 2025
Equity
-206.5K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Memia ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexM2 ApSCVR 40321705, 100% of capital and votes, since 20 Oct 2020
René Sørensen Roldsince 20 Oct 2020
Equity was negative at 30 Jun 2025: -206.5K DKK. Dandex estimate, computed 24 Oct 2026.
CVR 40321705100% of capital and votessince 20 Oct 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3754773550% to under 66.7% of capital and votes20 Oct 2020 to 21 Nov 2025
Ultimate controller
Holds 100% of capital and votes in M2 ApS, since 5 Mar 2019
Holding company
CVR 40321705Private limited company (ApS)
Holds 100% of capital and votes in Memia ApS, since 20 Oct 2020
This company
Memia ApS
CVR 41773863
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -30 | -22 | 17 | 22 | -28 |
| Operating profit | -30 | -24 | +15 | +20 | -159 |
| Result for the year | -35 | -31 | -1 | +4 | -193 |
| Equity | 15 | -16 | -18 | -14 | -207 |
| Total assets | 606 | 640 | 660 | 686 | 498 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | n.m.note 3 | 29.3% | -226.9% |
| EBITDA | -30 | -22 | 17 | 22 | -159 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | n.m.note 4 | 100% | 100% | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5note 5 | -33note 5 | -55note 5 | -82note 5 | -498note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 6 | Net cashnote 5 | Net cashnote 5 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | 591note 7 | 0note 8 | 0note 8 | 0note 8 | Not reportednote 9 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 8 months (20 Oct 2020 to 30 Jun 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 4 Feb 2026
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 10 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 14 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 22 Dec 2022
Annual report 2021
20 Oct 2020 to 30 Jun 2021, published 1 Dec 2021
1 registered in CVR.
P-number 1026381084Dalvangen 10, 9620 Aalestrup
