CVR 41762403Private limited company (ApS)Anden udlejning af boliger (682030)HårlevFounded 28 Sep 2020
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about SAM Ejendomme ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
442.3K
DKK, annual report 2025
-7.5% on 2024
Result
+58.8K
DKK, annual report 2025
Equity
424.1K
DKK, annual report 2025
Anders Holding ApSCVR 41710225, 33.3% to under 50% of capital and votes, since 28 Sep 2020
Poda Holding ApSCVR 41710241, 33.3% to under 50% of capital and votes, since 28 Sep 2020
and 1 moreOperating company
Dandex estimate: revenue or gross profit in the 2025 reportMikael Hjalgrym Mortensensince 28 Sep 2020
Anders Albeck Thomsensince 28 Sep 2020
Sofie Poda Grud Rasmussensince 28 Sep 2020
CVR 4171022533.3% to under 50% of capital and votessince 28 Sep 2020
CVR 4171024133.3% to under 50% of capital and votessince 28 Sep 2020
CVR 4171028433.3% to under 50% of capital and votessince 28 Sep 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Sep 2020 to 14 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 243 | 290 | 372 | 478 | 442 |
| Operating profit | +228 | +238 | +319 | +426 | +388 |
| Result for the year | +73 | +128 | -4 | +48 | +59 |
| Equity | 193 | 321 | 317 | 365 | 424 |
| Total assets | 4,610 | 7,400 | 7,403 | 7,312 | 7,247 |
| Employees (average) | 1 | 1 | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 19.6% | 28% | 28.6% | -7.5% |
| EBITDA | 243 | 290 | 372 | 478 | 442 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | 0% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | 3,082note 4 | 76note 4 | Not reportednote 5 | 0note 4 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 15 months (28 Sep 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Feb 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 30 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 24 Jan 2023
Annual report 2021
28 Sep 2020 to 31 Dec 2021, published 2 Mar 2022
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For SAM Ejendomme ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
2 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 12.01.2022
Nyt navn: SAM Ejendomme ApS
Stiftelsesdato: 28.09.2020.
Virkningsdato: 28.09.2020.
Seneste vedtægtsdato: 28.09.2020.
Kapital:
kr. 120.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 120.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 41710225 Anders Holding ApS, Tjørnevej 12B, Himlingøje, 4652 Hårlev, den 28.09.2020, CVR-NR. 41710241 Poda Holding ApS, Tjørnevej 12B, Himlingøje, 4652 Hårlev, den 28.09.2020, CVR-NR. 41710284 Hjalgrym Holding ApS, Winniesvej 33, 3360 Liseleje, den 28.09.2020.
Direktion:
Mikael Hjalgrym Mortensen, den 28.09.2020, Sofie Poda Grud Rasmussen, den 28.09.2020, Anders Albeck Thomsen, (adm. dir), den 28.09.2020.
Selskabet tegnes af direktionen i forening.
Første regnskabsår:
28.09.2020 - 31.12.2021.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at eje og udleje ejendomme, herunder både erhvervs- og boligejendomme.
1 registered in CVR.
P-number 1026367189Tjørnevej 12, 4652 Hårlev