CVR 41732407Private limited company (ApS)Køb og salg af egen fast ejendom (681100)Randers NØFounded 2 Oct 2020
Gross profit
579.2K
DKK, annual report 2025
+2.5% on 2024
Result
+357K
DKK, annual report 2025
Equity
989.1K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about VHAMOC Ejendomme ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexVHAMOC HOLDING ApSCVR 41716002, 100% of capital and votes, since 2 Oct 2020
Morten Graff Juniorsince 2 Oct 2020
CVR 41716002100% of capital and votessince 2 Oct 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in VHAMOC HOLDING ApS, since 28 Sep 2020
Holding company
CVR 41716002Private limited company (ApS)
Holds 100% of capital and votes in VHAMOC Ejendomme ApS, since 2 Oct 2020
This company
VHAMOC Ejendomme ApS
CVR 41732407
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 90 | 170 | 118 | 565 | 579 |
| Operating profit | +50 | +129 | +78 | +525 | +539 |
| Result for the year | +35 | +68 | -30 | +318 | +357 |
| Equity | 75 | 114 | 83 | 632 | 989 |
| Total assets | 2,534 | 2,444 | 2,403 | 3,299 | 3,770 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 88% | -30.3% | 378.1% | 2.5% |
| EBITDA | 90 | 170 | 118 | 565 | 579 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,130 | 1,051 | 1,030 | 923 | 887 |
| Gearing, NIBD / EBITDA | 12.5x | 6.2x | 8.7x | 1.6x | 1.5x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 7.5% | 5.3%note 2 | 29.8% | 23.9% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | 0note 4 | 0note 4 | 0note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,213 | 2,156 | 2,164 | 1,438 | -408 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 24 Mar 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 25 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 15 Feb 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 29 Mar 2023
Annual report 2021
2 Oct 2020 to 30 Sep 2021, published 20 Jan 2022
1 registered in CVR.
P-number 1026328272Damstedvej 6, 8930 Randers NØ
