CVR 41604522Private limited company (ApS)Fremstilling af spil og legetøj (324000)DyssegårdFounded 15 Aug 2020
Employees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
152.9K
DKK, annual report 2025
-18.1% on 2024
Result
-2.4K
DKK, annual report 2025
Equity
86.6K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FSV Design ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFrederica Josephine Scott90% to under 100% of capital and votes, since 15 Aug 2020
Leslie Ann Scott10% to under 15% of capital and votes, since 21 Apr 2021
Frederica Josephine Scottsince 22 Apr 2021
90% to under 100% of capital and votessince 15 Aug 2020
10% to under 15% of capital and votessince 21 Apr 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
90% to under 100% of capital and votes15 Aug 2020 to 22 Apr 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Aug 2020 to 25 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -60 | 99 | 152 | 187 | 153 |
| Operating profit | -60 | +61 | -21 | -27 | -1 |
| Result for the year | -61 | +59 | -21 | -27 | -2 |
| Equity | 79 | 137 | 116 | 89 | 87 |
| Total assets | 103 | 167 | 185 | 165 | 147 |
| Employees (average) | 0 | Not reported | Not reported | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 53.1% | 22.8% | -17.8% |
| EBITDA | Not reportednote 3 | Not reportednote 3 | -13 | -16 | 9 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | Not reportednote 3 | -8.6% | -8.5% | 6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 5 | Not reportednote 5 | Not reportednote 6 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -95note 7 | -167note 7 | -87note 7 | -71note 7 | -68note 7 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 3 | n.m.note 8 | n.m.note 8 | Net cashnote 7 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | n.m.note 9 | n.m.note 9 | -88.7%note 10 | -6.2%note 10 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 11 | Not reportednote 11 | 53note 12 | 0note 12 | 1note 12 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -95note 7 | -167note 7 | -87note 7 | -71note 7 | -51note 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 17 months (15 Aug 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 10 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 22 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 4 Apr 2023
Annual report 2021
15 Aug 2020 to 31 Dec 2021, published 6 Jun 2022
1 registered in CVR.
P-number 1026170156Søborg Hovedgade 3, 2870 Dyssegård
No other current company drawn.
