CVR 41515074Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)Viby JFounded 10 Jul 2020
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Komplementarselskabet Merito ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
-9.7K
DKK, annual report 2025
Result
-7.5K
DKK, annual report 2025
Equity
47.4K
DKK, annual report 2025
Taanquist Invest ApSCVR 42239925, 33.3% to under 50% of capital and votes, since 19 Mar 2021
Frisenette Invest ApSCVR 42240109, 33.3% to under 50% of capital and votes, since 19 Mar 2021
and 1 moreGroup holding company
Dandex estimate: NACE 642120, no majority ownerJohan Christian Vinther Frisenettesince 10 Jul 2020
Martin Taanquistsince 10 Jul 2020
CVR 4120791425% to under 33.3% of capital and votessince 10 Jul 2020
CVR 4223992533.3% to under 50% of capital and votesnotified 18 Jun 2026since 19 Mar 2021
CVR 4224010933.3% to under 50% of capital and votesnotified 18 Jun 2026since 19 Mar 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
25% to under 33.3% of capital and votes10 Jul 2020 to 19 Mar 2021
25% to under 33.3% of capital and votesnotified 19 Mar 202110 Jul 2020 to 19 Mar 2021
CVR 2812370125% to under 33.3% of capital and votesnotified 18 Jun 202610 Jul 2020 to 1 Jan 2026
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Jul 2020 to 14 Nov 2026.
10 Jul 2020 to 14 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -3 | -5 | -9 | -10 | -10 |
| Operating profit | -3 | -5 | -9 | -10 | -10 |
| Result for the year | +30 | -2 | -5 | -9 | -7 |
| Equity | 70 | 68 | 64 | 55 | 47 |
| Total assets | 82 | 72 | 73 | 61 | 54 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 18 months (10 Jul 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 24 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 15 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 May 2023
Annual report 2021
10 Jul 2020 to 31 Dec 2021, published 20 Jun 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Komplementarselskabet Merito ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
2 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 25.06.2026
Bestyrelse:
Fratrådte:
Johan Christian Vinther Frisenette, den 25.06.2026, Palle Nørgaard, den 25.06.2026, Mick Yoki Ohira, den 25.06.2026, Martin Taanquist, den 25.06.2026, Kristian Maan Tokkesdal, (formand), den 25.06.2026.
Selskabet tegnes af en direktør alene.
Stiftelsesdato: 10.07.2020.
Virkningsdato: 10.07.2020.
Seneste vedtægtsdato: 10.07.2020.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Johan Christian Vinther Frisenette, den 10.07.2020, Martin Taanquist, den 10.07.2020, CVR-NR. 28123701 PALLE NØRGAARD INVEST ApS, Skanderborgvej 201, 1., 8260 Viby J, den 10.07.2020, CVR-NR. 41207914 Ohira Holding ApS, c/o DealHaus P/S, Skanderborgvej 201, 1., 8260 Viby J, den 10.07.2020.
Bestyrelse:
Kristian Maan Tokkesdal, (formand), den 10.07.2020, Johan Christian Vinther Frisenette, den 10.07.2020, Palle Nørgaard, den 10.07.2020, Mick Yoki Ohira Pedersen, den 10.07.2020, Martin Taanquist, den 10.07.2020.
Direktion:
Johan Christian Vinther Frisenette, den 10.07.2020, Martin Taanquist, den 10.07.2020.
Selskabet tegnes af en direktør alene, af to medlemmer af bestyrelsen eller af den samlede bestyrelse.
Revision:
CVR-NR. 32285201 MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, Voldbjergvej 16, 2. th, 8240 Risskov, den 10.07.2020.
Første regnskabsår:
10.07.2020 - 31.12.2021.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at være komplementar i MERITO P/S samt at udøve andre aktiviteter i tilknytning hertil.
1 registered in CVR.
P-number 1026028988Skanderborgvej 201, 8260 Viby J