CVR 41453192Public limited company (A/S)Fysio- og ergoterapi (869500)RoskildeFounded 16 Jun 2020
Employees
8
CVR registry, 2024
Gross profit
-117.7K
DKK, annual report 2025
-4.6M on 2024
Result
+1.1M
DKK, annual report 2025
Equity
-1.7M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Cervello A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexDena A/SCVR 28840616, 100% of capital and votes, since 1 Jan 2026
Helene Hoffmannsince 16 Jun 2020
Equity was negative at 31 Dec 2025: -1.7M DKK. Dandex estimate, computed 1 Nov 2026.
CVR 28840616100% of capital and votessince 1 Jan 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2871421166.7% to under 90% of capital and votes16 Jun 2020 to 1 Jan 2026
CVR 3985721920% to under 25% of capital and votes16 Jun 2020 to 22 Nov 2021
CVR 401212775% to under 10% of capital and votes6 Oct 2023 to 1 Jan 2026
CVR 405167515% to under 10% of capital and votes6 Oct 2023 to 1 Jan 2026
CVR 4284462420% to under 25% of capital and votes22 Nov 2021 to 6 Oct 2023
CVR 443008265% to under 10% of capital and votes6 Oct 2023 to 1 Jan 2026
Ultimate controller
Holds 66.7% to under 90% of capital and 100% of votes in Valby Familieholding Aps, since 29 Apr 2020
Holding company
CVR 41330880Private limited company (ApS)
Holds 100% of capital and votes in Dena A/S, since 29 Apr 2020
Holding company
CVR 28840616Public limited company (A/S)
Holds 100% of capital and votes in Cervello A/S, since 1 Jan 2026
This company
Cervello A/S
CVR 41453192
1 Danish company.
SubsidiaryCVR 42364282100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Cervello A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 42364436100% of capital and votes3 May 2021 to 22 Aug 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Jun 2020 to 1 Nov 2026.
16 Jun 2020 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -114 | -444 | -153 | 4,486 | -118 |
| Operating profit | -5,229 | -6,747 | -714 | +214 | -204 |
| Result for the year | -4,218 | -6,072 | +357 | +1,558 | +1,077 |
| Equity | 1,394 | -4,678 | -4,321 | -2,763 | -1,686 |
| Total assets | 9,338 | 8,968 | 9,595 | 9,900 | 9,853 |
| Employees (average) | 13 | 10 | 7 | 7 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | n.m.note 2 | 29.7% | -102.6% |
| EBITDA | -5,148 | -6,299 | -241 | 644 | -198 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | n.m.note 3 | n.m.note 3 | 14.4% | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 11.1% | -30% | 0% | -85.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,758 | Not reportednote 4 | Not reportednote 4 | 5,683 | -388 |
| Gearing, NIBD / EBITDA | n.m.note 5 | Not reportednote 4 | Not reportednote 4 | 8.8x | n.m.note 5 |
| ROIC (afkast af investeret kapital) | -181.9%note 6 | Not reportednote 4 | Not reportednote 4 | 6.8%note 6 | -37.6%note 6 |
| Capex (investeringer i anlægsaktiver) | 2,516note 7 | 1,220note 7 | 0note 8 | Not reportednote 9 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,244 | Not reportednote 4 | Not reportednote 4 | 12,207 | 5,129 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 25 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 21 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 May 2022
Cervello A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 27 Jan 2027.
1 registered in CVR.
P-number 1025951413Langebjerg 1, 4000 Roskilde
