CVR 41405899Private limited company (ApS)Drift af andre forlystelser og fritidsaktiviteter (932990)RoskildeFounded 3 Jun 2020
Employees
3
CVR registry, Jul 2026
+1 (+50%) over 12 months
Gross profit
1.2M
DKK, annual report 2025
+0.8% on 2024
Result
+221K
DKK, annual report 2025
Equity
2.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PADELPIT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEllebæk 2020 ApSCVR 41394005, 50% to under 66.7% of capital and votes, since 3 Jun 2020
Tromholt 2020 ApSCVR 41394625, 50% to under 66.7% of capital and votes, since 3 Jun 2020
Lasse Ellebæk Nielsensince 3 Jun 2020
Morten Tromholtsince 3 Jun 2020
CVR 4139400550% to under 66.7% of capital and votessince 3 Jun 2020
CVR 4139462550% to under 66.7% of capital and votessince 3 Jun 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Jun 2020 to 23 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 631 | 997 | 1,008 | 1,222 | 1,231 |
| Operating profit | +565 | +915 | +722 | +472 | +466 |
| Result for the year | +446 | +624 | +615 | +509 | +221 |
| Equity | 614 | 1,238 | 1,856 | 2,365 | 2,586 |
| Total assets | 936 | 1,548 | 2,213 | 2,691 | 2,833 |
| Employees (average) | 0 | 0 | Not reported | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 58.1% | 1.1% | 21.1% | 0.8% |
| EBITDA | 631 | 981 | 874 | 750 | 711 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 98.3% | 86.7% | 61.4% | 57.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -169note 2 | -1,026note 2 | -879note 2 | -1,600note 2 | -1,887note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 202.4%note 2 | 216.9%note 2 | 94.4%note 2 | 41.6%note 2 | 48%note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 0note 3 | 943note 3 | 0note 3 | Not reportednote 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 Jan 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 16 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 17 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Mar 2022
2 registered in CVR.
P-number 1025889289Himmelev Have 38, 4000 Roskilde
P-number 1026771907Københavnsvej 136, 4000 Roskilde
