CVR 41318694Private limited company (ApS)Anden bygningsfærdiggørelse (433900)Solrød StrandFounded 20 Apr 2020
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Nico Ejendomsrenovering ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2023
Gross profit
1.8M
DKK, annual report 2022
-24.2% on 2021
Result
+129.1K
DKK, annual report 2022
Equity
264.1K
DKK, annual report 2022
NICO & CO. ApSCVR 25970551, 100% of capital and votes, until 9 Apr 2024
Tom Nicolai Lehman Henriksenuntil 9 Apr 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 25970551100% of capital and votes20 Apr 2020 to 9 Apr 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Apr 2020 to 10 Nov 2026.
Nov 2023, monthly: 3 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| FTE | 3 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 3 | 3 | 2 | 3 | 4 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jun 2020 to Nov 2023.
Latest Nov 2023, published 21 Jan 2024. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2020 | 2021 | 2022 |
|---|---|---|---|
| Gross profit | 596 | 2,431 | 1,842 |
| Operating profit | +124 | +627 | +186 |
| Result for the year | +91 | +481 | +129 |
| Equity | 141 | 572 | 264 |
| Total assets | 854 | 1,212 | 1,052 |
| Employees (average) | 3 | 4 | 3 |
| Credit metrics (Dandex calculations) | |||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 307.6% | -24.9% |
| EBITDA | 152 | 689 | 270 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 25.5% | 28.3% | 14.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 33.3% | -25% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -61 | -41 | -451 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cash | Net cash |
| Interest coverage (rentedækning) | 31.9x | 23x | 10.4x |
| Adjusted equity ratio (justeret soliditetsgrad) | 16.6%note 3 | 47.2%note 3 | 25.1%note 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 159.1% | 82.9% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 249note 5 | 0note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 129 | -140 | -320 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2020 covers 8 months (20 Apr to 31 Dec 2020). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Tom Nicolai Lehman Henriksen, den 09.04.2024.
Ny adresse: Den Lille Gade 26, Solrød, 2680 Solrød Strand
Ny kommune: Solrød
Vedtægter ændret: 27.09.2021
Nyt navn: Nico Ejendomsrenovering ApS
Stiftelsesdato: 20.04.2020.
Virkningsdato: 20.04.2020.
Seneste vedtægtsdato: 20.04.2020.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 25970551 NICO & CO. ApS, Harrestrupvang 28, 2. tv, 2500 Valby, den 20.04.2020.
Direktion:
Tom Nicolai Lehman Henriksen, den 20.04.2020.
Virksomheden tegnes af direktionen.
Første regnskabsår:
20.04.2020 - 31.12.2020.
Regnskabsår:
01.01 - 31.12.
Formål:
Virksomhedens formål er renovering af bygninger.
1 registered in CVR.
P-number 1025770508Den Lille Gade 26, 2680 Solrød Strand