CVR 41312114Private limited company (ApS)Servering af mad i restauranter og caféer (561110)FrederiksbergFounded 22 Apr 2020
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Frank Gruppen ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
93
CVR, Aug 2026
+8 (+9.4%) over 12 months
Gross profit
30M
DKK, annual report 2025
+3.6% on 2024
Result
+1.4M
DKK, annual report 2025
Equity
1.4M
DKK, annual report 2025
Madklubben Holding ApSCVR 40901264, 66.7% to under 90% of capital and votes, since 22 Apr 2020
Metayage ApSCVR 39292696, 10% to under 15% of capital and votes, since 27 May 2026
and 1 moreOperating company
Dandex estimate: 93 employees registered in 2026Anders Aagaard Jensensince 22 Apr 2020
CVR 3929269610% to under 15% of capital and votessince 27 May 2026
CVR 4081568610% to under 15% of capital and votessince 27 May 2026
CVR 4090126466.7% to under 90% of capital and votesnotified 27 May 2026since 22 Apr 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 29193592100% of capital and votesnotified 27 Nov 20201 Jul 2020 to 27 Nov 2020
Ultimate controller
Holds 100% of capital and votes in RELEVANT HOLDING ApS, since 1 Dec 2005
Holding company
CVR 29193592Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in Madklubben Holding ApS, since 1 Nov 2019
Holding company
CVR 40901264Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in Frank Gruppen ApS, since 27 Nov 2020
This company
Frank Gruppen ApS
CVR 41312114
Frank Gruppen ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Frank Gruppen ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 45853993100% of capital and votes3 Sep 2025 to 11 Feb 2026
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Aug 2026, monthly: 93 employees, 62 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 6 | 11 | 17 | 20 | 15 | 14 | 14 | 13 | 13 | 16 | 13 | 11 | 13 | 18 | 17 | 11 | 11 | 13 | 12 | 97 | 89 | 84 | 91 | 92 | 87 | 86 | 86 | 80 | 85 | 91 | 97 | 104 | 93 | 91 | 92 | 90 | 80 | 81 | 86 | 90 | 85 | 91 | 85 | 86 | 82 | 83 | 81 | 81 | 76 | 78 | 84 | 93 | 99 | 91 | 93 |
| FTE | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 2 | 7 | 13 | 11 | 9 | 9 | 8 | 9 | 8 | 8 | 9 | 7 | 10 | 8 | 11 | 8 | 7 | 8 | 6 | 63 | 59 | 55 | 63 | 51 | 55 | 57 | 58 | 56 | 66 | 47 | 52 | 59 | 56 | 58 | 63 | 48 | 50 | 48 | 57 | 54 | 61 | 49 | 49 | 53 | 51 | 59 | 59 | 48 | 56 | 51 | 60 | 70 | 65 | 59 | 62 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Mar 2021 to Aug 2026.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 201 | 3,838 | 26,961 | 28,955 | 29,998 |
| Operating profit | -38 | -360 | +2,424 | +2,444 | +2,426 |
| Result for the year | -39 | -424 | +1,514 | +1,504 | +1,369 |
| Equity | -4 | -428 | 3,051 | 1,554 | 1,419 |
| Total assets | 1,102 | 4,180 | 20,156 | 20,296 | 23,474 |
| Employees (average) | 1 | 7 | 52 | 53 | 50 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 602.4% | 7.4% | 3.6% |
| EBITDA | Not reportednote 3 | 238 | 4,374 | 4,962 | 5,676 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 600% | 642.9% | 1.9% | -5.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 3,566note 5 | 6,615note 5 | 1,834note 6 | 6,155note 6 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jun 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Frank Gruppen ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the continuing company (fortsættende selskab)
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
EY Godkendt Revisionspartnerselskab, den 05.12.2023.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 05.12.2023.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er fusioneret med CVR-nummer: 42698679 Cleo.ApS, CVR-nummer: 37284726 Frank ApS. og CVR-nummer: 40751874 Polly ApS, der samtidigt er opløst.
Vedtægter ændret: 01.09.2023
Nye binavne: Polly ApS, Cleo.ApS, Frank ApS.
Slettede binavne: Polly.ApS, Frank.ApS, Cleo..ApS
Kapitalforhøjelsen er besluttet den 01.09.2023.
kr. 10.000,00, indbetalt ved fusion, kurs 18.414,00.
Kapitalen udgør herefter kr. 50.000,00.
Vedtægter ændret: 11.08.2023
Nyt navn: Frank Gruppen ApS
Nye binavne: Polly.ApS, Grimal ApS, Frank.ApS, Cleo..ApS
Slettede binavne: Pierre Istedgade ApS, Madklubben Ejendomme ApS, RBH 1 ApS
Direktion:
Fratrådte:
Kennet Skyggelund Wienecke, den 28.08.2023.
Vedtægter ændret: 10.11.2021
Nyt navn: Grimal ApS
Vedtægter ændret: 23.09.2021
Nyt navn: Francois Grimal ApS
Nyt binavn: Pierre Istedgade ApS
Direktion:
Tiltrådte:
Kennet Skyggelund Wienecke, den 23.09.2021.
Selskabet tegnes af én direktør eller den samlededirektion.
Vedtægter ændret: 23.02.2021
Nyt navn: Pierre Istedgade ApS
Vedtægter ændret: 06.01.2021
Nyt navn: Frankies Pizza Istedgade ApS
Ny adresse: Solbjergvej 10, 2000 Frederiksberg
Ny kommune: Frederiksberg
Nyt binavn: Madklubben Ejendomme ApS
Vedtægter ændret: 01.07.2020
Nyt navn: Madklubben Ejendomme ApS
Nyt binavn: RBH 1 ApS
Stiftelsesdato: 22.04.2020.
Virkningsdato: 22.04.2020.
Seneste vedtægtsdato: 22.04.2020.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 40901264 Madklubben Holding ApS, Klosterstræde 9, 1157 København K, den 22.04.2020.
Direktion:
Anders Aagaard Jensen, den 22.04.2020.
Selskabet tegnes af direktøren
Revision:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Dirch Passers Allé 36, 2000 Frederiksberg, den 22.04.2020.
Første regnskabsår:
22.04.2020 - 31.12.2020.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive restaurationsvirksomhed samt anden virk-somhed, der er forbundet hermed
5 registered in CVR.
P-number 1029584970Ny Adelgade 3, 1104 København K
P-number 1029585055Rantzausgade 58, 2200 København N
P-number 1029585020Gammel Kongevej 96, 1850 Frederiksberg C
P-number 1025762742Istedgade 128, 1650 København V
P-number 1031055152Grønnegade 33, 1107 København K