CVR 41295333Private limited company (ApS)Dyrkning af korn (undtagen ris), bælgfrugter og olieholdige frø (011100)TjeleFounded 15 Apr 2020
Employees
1
CVR registry, Dec 2025
0 (0%) over 12 months
Result
+428.8K
DKK, annual report 2025
Equity
1.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Vorninggaard ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJens Andreas Søndergaard Bay66.7% to under 90% of capital and votes, since 15 Apr 2020
HPB HOLDING ApSCVR 34698546, 25% to under 33.3% of capital and votes, since 15 Apr 2020
Jens Andreas Søndergaard Baysince 15 Apr 2020
66.7% to under 90% of capital and votessince 15 Apr 2020
CVR 3469854625% to under 33.3% of capital and votessince 15 Apr 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
25% to under 33.3% of capital and votes15 Apr 2020 to 15 Apr 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating profit | +354 | +663 | +157 | +694 | +559 |
| Result for the year | +246 | +364 | +262 | +520 | +429 |
| Equity | 758 | 1,047 | 1,191 | 1,589 | 1,883 |
| Total assets | 1,822 | 2,125 | 2,230 | 2,958 | 3,158 |
| Employees (average) | Not reported | 1 | 1 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | 430 | 739 | 244 | 781 | 686 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 411 | 204 | -70 | 524 | 529 |
| Gearing, NIBD / EBITDA | 1x | 0.3x | Net cash | 0.7x | 0.8x |
| ROIC (afkast af investeret kapital) | 22% | 42.8%note 1 | 10.4%note 1 | 33.5% | 19.7% |
| Capex (investeringer i anlægsaktiver) | 0note 2 | 0note 2 | 96note 2 | 353note 2 | 434note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 10 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 6 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 19 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 10 Jun 2022
1 registered in CVR.
P-number 1025738663Holmevej 5, 8830 Tjele