CVR 41248831Public limited company (A/S)Rådgivende ingeniøraktiviteter inden for byggeri og anlægsarbejder (711210)Kongens LyngbyFounded 18 Mar 2020
Employees
8
CVR registry, 2024
Gross profit
-447.8K
DKK, annual report 2025
-5.3M on 2024
Result
-537K
DKK, annual report 2025
Equity
483.1K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Flux AD A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCOWI A/SCVR 44623528, 100% of capital and votes, since 16 Nov 2022
Majken Obling Dragheimsince 22 Oct 2025
Equity of 483.1K DKK was below half the share capital of 990K DKK at 31 Dec 2025. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 3 Nov 2026.
CVR 44623528100% of capital and votessince 16 Nov 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 4077647833.3% to under 50% of capital and votes18 Mar 2020 to 16 Nov 2022
CVR 4113438033.3% to under 50% of capital and votes18 Mar 2020 to 16 Nov 2022
CVR 4124782733.3% to under 50% of capital and votes18 Mar 2020 to 16 Nov 2022
Ultimate controller
CVR 50497828Commercial foundation (Erhvervsdrivende fond)
Holds 66.7% to under 90% of capital and votes in COWI HOLDING A/S, since 28 Jun 2010
Holding company
CVR 32892973Public limited company (A/S)
Holds 100% of capital and votes in COWI A/S, since 7 May 2010
Holding company
CVR 44623528Public limited company (A/S)
Holds 100% of capital and votes in Flux AD A/S, since 16 Nov 2022
This company
Flux AD A/S
CVR 41248831
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Nov 2022 to 3 Nov 2026.
18 Mar 2020 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 9,325 | 9,124 | 9,093 | 4,832 | -448 |
| Operating profit | +566 | -2,441 | -3,178 | -904 | -451 |
| Result for the year | +654 | -2,474 | -1,858 | -790 | -537 |
| Equity | 1,142 | -1,332 | 1,810 | 1,020 | 483 |
| Total assets | 4,117 | 1,437 | 8,172 | 1,928 | 844 |
| Employees (average) | 13 | 18 | 19 | 8 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -99.6% | -2.2% | -0.3% | -46.9% | -109.3% |
| EBITDA | 570 | -2,433 | -3,170 | -884 | -451 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 6.1% | -26.7% | -34.9% | -18.3% | n.m.note 1 |
| Employee growth (vækst i antal ansatte) | 225% | 38.5% | 5.6% | -57.9% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 3 | -291note 4 | -4,528note 4 | -29note 4 | Not reportednote 5 |
| Capex (investeringer i anlægsaktiver) | 40note 6 | 0note 6 | 0note 6 | 0note 6 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 3 | 1,209note 4 | -4,443note 4 | 138note 4 | Not reportednote 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 20 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 2 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 10 Feb 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 May 2022
1 registered in CVR.
P-number 1025675122Parallelvej 2, 2800 Kongens Lyngby
No other current company drawn.
