CVR 41191589Private limited company (ApS)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)UgerløseFounded 11 Feb 2020
Employees
1
CVR registry, 2023
Revenue
164.3K
DKK, annual report 2025
+274.7% on 2024
Result
+51.1K
DKK, annual report 2025
Equity
115.3K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Impact Assessment ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexToke Emil Panduro100% of capital and votes, since 11 Feb 2020
Toke Emil Pandurosince 11 Feb 2020
Dan Panduro Petersensince 11 Feb 2020
100% of capital and votessince 11 Feb 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Feb 2020 to 29 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31 | 342 | 132 | 44 | 164 |
| Operating profit | +4 | +18 | +2 | +2 | +66 |
| Result for the year | +3 | +13 | +1 | +2 | +51 |
| Equity | 48 | 61 | 62 | 64 | 115 |
| Total assets | 240 | 175 | 80 | 86 | 132 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -16.7% | 1,004.5% | -61.6% | -66.7% | 274.7% |
| EBIT margin (overskudsgrad) | 11.7% | 5.3% | 1.5% | 5.2% | 40% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 13 | 93 |
| EBITDA margin | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 29.2% | 56.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -34note 2 | -169note 2 | -53note 2 | -50note 2 | -45note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 33.6%note 2 | n.m.note 3 | n.m.note 3 | 19.1%note 2 | 120.8%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | 7note 5 | 9note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | 15.7%note 5 | 5.2%note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -23note 2 | -165note 2 | -49note 2 | -31note 2 | -43note 2 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 19 Jan 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 6 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 18 Mar 2022
1 registered in CVR.
P-number 1025595749Jægergårdsvej 19, 4350 Ugerløse
No other current company drawn.
No other current company drawn.