CVR 41156074Private limited company (ApS)Fremstilling af sportsudstyr (323000)HolteFounded 7 Feb 2020
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Tabula 1 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexResult
+55.7K
DKK, annual report 2025
Equity
111.6K
DKK, annual report 2025
Ulrik Lynge Holding ApSCVR 39065622, 50% to under 66.7% of capital and votes, since 2 Jul 2020
Klon Holding ApSCVR 41956399, 50% to under 66.7% of capital and votes, since 30 Nov 2020
Danny Jungsince 7 Feb 2020
Ulrik Lyngesince 7 Feb 2020
CVR 3906562250% to under 66.7% of capital and votessince 2 Jul 2020
CVR 4195639950% to under 66.7% of capital and votessince 30 Nov 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes7 Feb 2020 to 20 Nov 2020
50% to under 66.7% of capital and votes7 Feb 2020 to 7 Feb 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Feb 2020 to 9 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -43 | 123 | 59 | -54 | Not reported |
| Operating profit | -60 | +107 | +43 | -71 | +78 |
| Result for the year | -60 | +69 | +27 | -61 | +56 |
| Equity | -20 | 90 | 117 | 56 | 112 |
| Total assets | 555 | 490 | 274 | 197 | 354 |
| Employees (average) | Not reported | Not reported | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -52.3% | -191% | Not reportednote 3 |
| EBITDA | -43 | 123 | 59 | -54 | 100 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | 100% | 100% | n.m.note 4 | Not reportednote 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -269note 5 | -143note 5 | -25note 5 | -66note 5 | -171note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 5 | Net cashnote 5 | n.m.note 6 | Net cashnote 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | n.m.note 7 | 182.3%note 5 | -135.3%note 8 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | 0note 10 | 0note 10 | 0note 10 | 39note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -269note 5 | -143note 5 | 91note 5 | 54note 5 | -114note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 17 months (7 Feb 2020 to 30 Jun 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 15 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 17 Jan 2025
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 8 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 1 Nov 2022
Annual report 2021
7 Feb 2020 to 30 Jun 2021, published 3 Dec 2021
Each registered value from the day it took effect, newest first.
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 25.11.2021
Kapitalforhøjelsen er besluttet den 25.11.2021.
kr. 2.000,00, indbetalt ved konvertering af gæld, kurs 2.000,00.
Kapitalen udgør herefter kr. 42.000,00.
Vedtægter ændret: 04.09.2020
Nyt navn: Tabula 1 ApS
Stiftelsesdato: 07.02.2020.
Virkningsdato: 07.02.2020.
Seneste vedtægtsdato: 07.02.2020.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Danny Jung, den 07.02.2020, CVR-NR. 39065622 Ulrik Lynge Holding ApS, c/o Ulrik Lynge, Grünersvej 19A, 2840 Holte, den 07.02.2020.
Direktion:
Danny Jung, den 07.02.2020, Ulrik Lynge, den 07.02.2020.
Selskabet tegnes af de to direktører..
Første regnskabsår:
07.02.2020 - 30.06.2021.
Regnskabsår:
01.07 - 30.06.
Formål:
Virksomhedens formål er at drive virksomhed med fokus på strategi, læring og kultur inden for alle typer sportsgrene.
1 registered in CVR.
P-number 1025549178Grünersvej 19, 2840 Holte
