CVR 41142871Private limited company (ApS)Fremstilling af farmaceutiske præparater (212000)FrederiksbergFounded 22 Jan 2020
Employees
19
CVR registry, Aug 2026
-5 (-20.8%) over 12 months
Gross profit
-60.6M
DKK, annual report 2025
Result
-125.7M
DKK, annual report 2025
Equity
-120.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Muna Therapeutics ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexNovo Holdings A/SCVR 24257630, 15% to under 20% of capital and votes, since 3 Jun 2020
Droia GD SCSp15% to under 20% of capital and votes, since 8 Jul 2021
and 5 moreMichel Marcel A. Detheuxsince 26 Jun 2026
Equity was negative at 31 Dec 2025: -120.3M DKK. Dandex estimate, computed 1 Nov 2026.
CVR 2425763015% to under 20% of capital and votessince 3 Jun 2020
5% to under 10% of capital and votessince 30 Jun 2022
5% to under 10% of capital and votessince 29 Dec 2020
5% to under 10% of capital and votessince 6 Jul 2021
15% to under 20% of capital and votessince 8 Jul 2021
15% to under 20% of capital and votessince 8 Jul 2021
5% to under 10% of capital and votessince 8 Jul 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 385456635% to under 10% of capital and votes22 Jan 2020 to 13 Jan 2021
CVR 385458415% to under 10% of capital and votes22 Jan 2020 to 13 Jan 2021
CVR 385459065% to under 10% of capital and votes22 Jan 2020 to 13 Jan 2021
CVR 3897352510% to under 15% of capital and votes25 May 2020 to 3 Jun 2020
CVR 399432555% to under 10% of capital and votes22 Jan 2020 to 13 Jan 2021
CVR 410969425% to under 10% of capital and votes22 Jan 2020 to 13 Jan 2021
5% to under 10% of capital and votes8 Jul 2021 to 27 Nov 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Jun 2020 to 1 Nov 2026.
22 Jan 2020 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -49,693 | -98,234 | -110,624 | -124,746 | -60,636 |
| Operating profit | -61,469 | -122,450 | -142,518 | -163,723 | -94,615 |
| Result for the year | -61,518 | -127,682 | -140,320 | -173,625 | -125,695 |
| Equity | 162,313 | 202,045 | 126,960 | 18,713 | -120,338 |
| Total assets | 184,064 | 247,518 | 168,210 | 175,026 | 311,124 |
| Employees (average) | 7 | 16 | 18 | 18 | 18 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -58,449 | -118,660 | -135,959 | -153,651 | -89,976 |
| Employee growth (vækst i antal ansatte) | 133.3% | 128.6% | 12.5% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -108,532note 1 | -168,270note 1 | -103,043note 1 | -5,419 | -51,508 |
| ROIC (afkast af investeret kapital) | -167.3%note 2 | -218.2%note 2 | -385.4%note 2 | -686.4%note 3 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 9,444note 5 | 10,002note 5 | 1,889note 5 | 573note 5 | 4,935note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 2 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jun 2022
3 registered in CVR.
P-number 1025530949Nordre Fasanvej 215, 2000 Frederiksberg
P-number 1027237386Høegh-Guldbergs Gade 10, 8000 Aarhus C
P-number 1028120598Palle Juul-Jensens Boulevard 82, 8200 Aarhus N
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
